{
"items": [
{
"from": "Product",
"to": "Net revenue",
"flow": 14294740000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Drugs",
"to": "Net revenue",
"flow": 13398162000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Nutritional Supplements",
"to": "Net revenue",
"flow": 550464000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Other Products",
"to": "Net revenue",
"flow": 201832000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Medical Supplies And Devices",
"to": "Net revenue",
"flow": 144282000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Service",
"to": "Net revenue",
"flow": 106509000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Mp Service",
"to": "Net revenue",
"flow": 65536000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Service, Other",
"to": "Net revenue",
"flow": 40973000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Net revenue",
"to": "Cost of goods sold",
"flow": 1645614210.5072944,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Net revenue",
"to": "Gross profit",
"flow": 89287908.54003783,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
},
{
"from": "Gross profit",
"to": "R&D expenses",
"flow": 4418316.086207519,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Gross profit",
"to": "SG&A expenses",
"flow": 46356901.05892132,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Gross profit",
"to": "EBITDA",
"flow": 921707.2847522558,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
},
{
"from": "EBITDA",
"to": "D&A",
"flow": 18070.32972328302,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "EBITDA",
"to": "EBIT",
"flow": 254671.18023346865,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
},
{
"from": "EBIT",
"to": "Tax expenses",
"flow": 11565.011022901132,
"colorFrom": "#883935",
"colorTo": "#883935"
}
],
"priority": [
"Net loss",
"Tax credits",
"Other income",
"Net income",
"EBIT",
"EBITDA",
"Gross profit",
"Net revenue",
"Product",
"Drugs",
"Nutritional Supplements",
"Other Products",
"Medical Supplies And Devices",
"Service",
"Mp Service",
"Service, Other",
"Cost of goods sold",
"R&D expenses",
"SG&A expenses",
"D&A",
"Tax expenses"
]
}
Product
| Revenue
|
|
Product
|
€14.29B
|
824.0%
|
Drugs
|
€13.40B
|
772.3%
|
Nutritional Supplements
|
€550.46M
|
31.7%
|
Other Products
|
€201.83M
|
11.6%
|
Medical Supplies And Devices
|
€144.28M
|
8.3%
|
Service
|
€106.51M
|
6.1%
|
Mp Service
|
€65.54M
|
3.8%
|
Service, Other
|
€40.97M
|
2.4%
|