51job, Inc. / Fundamentals

    Income statement

    Net revenue
    €362.38M
    Cost of goods sold
    €128.38M
    Gross profit
    €234.00M
    SG&A expenses
    €148.18M
    R&D expenses
    €0.00
    EBITDA
    €128.61M
    D&A
    €42.54M
    EBIT
    €85.82M
    Interest expenses
    €0.00
    EBT
    €125.11M
    Tax expenses
    €19.19M
    Net income
    €108.63M

    Cash flow statement

    Net deferred tax
    -€385.43K
    Non-cash items
    -€103.48M
    Changes in working capital
    €2.26M
    Operating cash flow
    €7.83M
    Capex
    €529.97K
    Other investing cash flow
    €0.00
    Net investing cash flow
    -€529.97K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €76.45M
    Net financing cash flow
    €76.45M
    Foreign exchange effects
    €48.18K
    Net change in cash
    €83.78M
    Cash at end of period
    €0.00
    Free cash flow
    €8.36M

    Balance sheet

    Cash and cash equivalents
    €396.60M
    Cash and short-term investments
    €1.30B
    Total receivables
    €47.22M
    Inventory
    €0.00
    Other current assets
    €47.42M
    Total current assets
    €1.39B
    Property, plant & equipment
    €69.98M
    Goodwill
    €124.80M
    Intangible assets
    €19.69M
    Long-term investments
    €276.48M
    Other non-current assets
    €1.68M
    Total non-current assets
    €497.21M
    Total assets
    €1.89B
    Accounts payable
    €10.01M
    Short-term debt
    €4.21M
    Other current liabilities
    €68.55M
    Total current liabilities
    €338.51M
    Long-term debt
    €5.41M
    Deferred tax liabilities
    €27.95M
    Other non-current liabilities
    €22.86M
    Total non-current liabilities
    €56.23M
    Total liabilities
    €394.74M
    Common stock
    €6.50K
    Retained earnings
    €827.60M
    Other equity
    €35.59M
    Total equity
    €1.49B
    Total liabilities and shareholders' equity
    €1.88B

    Company information

    Market capitalization
    €0.00
    Employees
    8.4K
    Enterprise Value
    -€9.41B

    Company ratios

    Gross margin
    64.6% Much better than peer group: 41.7%
    EBITDA margin
    35.5% Much better than peer group: 15.4%
    EBIT margin
    23.7% Better than peer group: 9.9%
    EBT margin
    34.5% Much better than peer group: 8.3%
    Net margin
    30.0% Much better than peer group: 5.3%
    ROE
    7.3% Even with peer group: 5.4%
    ROA
    5.8% Even with peer group: 5.4%
    Asset turnover
    19.2% Much worse than peer group: 98.8%
    FCF margin
    2.0% Even with peer group: 4.5%
    FCF yield
    0.0%
    Efficiency ratio
    64.5%
    Net sales per employee
    €42.98K
    Net income per employee
    €12.88K

    Notifications