55 North Mining Inc. / Fundamentals

    Income statement

    Net revenue
    €18.22
    Cost of goods sold
    €15.97K
    Gross profit
    -€15.95K
    SG&A expenses
    €381.46K
    R&D expenses
    €0.00
    EBITDA
    -€437.01K
    D&A
    €512.82K
    EBIT
    -€498.19K
    Interest expenses
    €0.00
    EBT
    -€519.15K
    Tax expenses
    €44.52K
    Net income
    -€517.01K

    Cash flow statement

    Net deferred tax
    -€2.15K
    Non-cash items
    €306.65K
    Changes in working capital
    €228.00K
    Operating cash flow
    €98.65K
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    -€61.70K
    Debt repayment
    €0.00
    Other financing cash flow
    €214.71
    Net financing cash flow
    -€61.70K
    Foreign exchange effects
    €0.00
    Net change in cash
    €36.95K
    Cash at end of period
    €37.75
    Free cash flow
    €98.65K

    Balance sheet

    Cash and cash equivalents
    €37.75K
    Cash and short-term investments
    €37.75K
    Total receivables
    €14.14K
    Inventory
    €0.00
    Other current assets
    €6.51K
    Total current assets
    €58.40K
    Property, plant & equipment
    €0.00
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €0.00
    Total assets
    €58.40K
    Accounts payable
    €149.65K
    Short-term debt
    €0.00
    Other current liabilities
    €208.06K
    Total current liabilities
    €357.71K
    Long-term debt
    €24.54K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €15.85K
    Total non-current liabilities
    €24.54K
    Total liabilities
    €398.10K
    Common stock
    €3.07M
    Retained earnings
    -€5.10M
    Other equity
    €1.43M
    Total equity
    -€339.70K
    Total liabilities and shareholders' equity
    €58.40K

    Company information

    Market capitalization
    €2.50M
    Employees
    0
    Enterprise Value
    €3.98M

    Company ratios

    Gross margin
    -87,530.0%
    EBITDA margin
    -2,398,404.1%
    EBIT margin
    -2,734,139.1%
    EBT margin
    -2,849,208.8%
    Net margin
    -2,837,425.1%
    ROE
    152.2% Much better than peer group: -63.7%
    ROA
    -885.3% Much better than peer group: -1,230.4%
    Asset turnover
    0.0%
    FCF margin
    541,420.7%
    FCF yield
    4.0%
    Efficiency ratio
    2,398,504.1%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications