908 Devices Inc. / Fundamentals

    Income statement

    Net revenue
    €52.04M
    Cost of goods sold
    €26.76M
    Gross profit
    €25.29M
    SG&A expenses
    €41.11M
    R&D expenses
    €18.57M
    EBITDA
    -€55.55M
    D&A
    €3.28M
    EBIT
    -€66.04M
    Interest expenses
    €0.00
    EBT
    -€15.61M
    Tax expenses
    -€62.03K
    Net income
    -€15.89M

    Cash flow statement

    Net deferred tax
    -€124.92K
    Non-cash items
    €26.79M
    Changes in working capital
    €6.46M
    Operating cash flow
    -€24.69M
    Capex
    €540.19K
    Other investing cash flow
    €60.24M
    Net investing cash flow
    €37.30M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €903.76K
    Debt repayment
    €0.00
    Other financing cash flow
    -€658.22K
    Net financing cash flow
    €245.54K
    Foreign exchange effects
    -€85.29K
    Net change in cash
    €12.92M
    Cash at end of period
    €53.20M
    Free cash flow
    -€24.15M

    Balance sheet

    Cash and cash equivalents
    €53.20M
    Cash and short-term investments
    €102.17M
    Total receivables
    €5.35M
    Inventory
    €13.32M
    Other current assets
    €6.56M
    Total current assets
    €127.39M
    Property, plant & equipment
    €5.12M
    Goodwill
    €0.00
    Intangible assets
    €32.10M
    Long-term investments
    €0.00
    Other non-current assets
    €547.95K
    Total non-current assets
    €37.77M
    Total assets
    €165.16M
    Accounts payable
    €3.09M
    Short-term debt
    €373.05K
    Other current liabilities
    €14.53M
    Total current liabilities
    €25.59M
    Long-term debt
    €3.44M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €11.35M
    Total liabilities
    €36.95M
    Common stock
    €31.02K
    Retained earnings
    -€183.09M
    Other equity
    -€13.78K
    Total equity
    €128.21M
    Total liabilities and shareholders' equity
    €165.16M

    Company information

    Market capitalization
    €205.86M
    Employees
    246
    Enterprise Value
    €185.67M

    Company ratios

    Gross margin
    48.6% Better than peer group: 32.0%
    EBITDA margin
    -106.7% Much better than peer group: -1,320.6%
    EBIT margin
    -126.9% Much better than peer group: -1,402.9%
    EBT margin
    -30.0% Much better than peer group: -331,561.4%
    Net margin
    -30.5% Much better than peer group: -1,534.4%
    ROE
    -12.4% Worse than peer group: -2.0%
    ROA
    -9.6% Much better than peer group: -171.6%
    Asset turnover
    31.5% Much worse than peer group: 125.7%
    FCF margin
    -48.5% Much better than peer group: -1,185.9%
    FCF yield
    -12.3%
    Efficiency ratio
    206.7%
    Net sales per employee
    €211.55K
    Net income per employee
    -€64.60K

    Notifications