Abacus Mining & Exploration Corporation / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €0.00
    Gross profit
    €0.00
    SG&A expenses
    €281.60K
    R&D expenses
    €0.00
    EBITDA
    -€715.67K
    D&A
    €300.45K
    EBIT
    -€319.66K
    Interest expenses
    €1.88M
    EBT
    -€2.73M
    Tax expenses
    €0.00
    Net income
    -€2.73M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €1.97M
    Changes in working capital
    -€22.64K
    Operating cash flow
    -€183.06K
    Capex
    €79.96K
    Other investing cash flow
    €0.00
    Net investing cash flow
    -€79.96K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €456.58K
    Debt repayment
    €0.00
    Other financing cash flow
    -€208.03K
    Net financing cash flow
    €248.55K
    Foreign exchange effects
    €0.00
    Net change in cash
    €58.03K
    Cash at end of period
    €115.46
    Free cash flow
    -€103.10K

    Balance sheet

    Cash and cash equivalents
    €115.46K
    Cash and short-term investments
    €115.46K
    Total receivables
    €3.41K
    Inventory
    €0.00
    Other current assets
    €4.43K
    Total current assets
    €123.30K
    Property, plant & equipment
    €799.20K
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €4.17M
    Other non-current assets
    €0.00
    Total non-current assets
    €4.97M
    Total assets
    €5.09M
    Accounts payable
    €172.72K
    Short-term debt
    €20.52M
    Other current liabilities
    €0.00
    Total current liabilities
    €20.70M
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €20.70M
    Common stock
    €57.79M
    Retained earnings
    -€77.41M
    Other equity
    €4.02M
    Total equity
    -€15.60M
    Total liabilities and shareholders' equity
    €5.09M

    Company information

    Market capitalization
    €1.61M
    Employees
    8
    Enterprise Value
    €35.51M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    17.5% Much better than peer group: -7.5%
    ROA
    -53.7% Much better than peer group: -659.2%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -16.3%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    -€341.82K

    Notifications