ABO-Group Environment NV / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€95.86M +14.6%	€1.90M -24.9%	2.0% -0.010 pp	€12.64M +8.0%	13.2% -0.0081 pp
2023	€83.62M +19.7%	€2.53M +13.5%	3.0% -0.0016 pp	€11.70M +17.2%	14.0% -0.0030 pp
2022	€69.87M +10.0%	€2.23M +11.1%	3.2% +0.00031 pp	€9.99M -6.4%	14.3% -0.025 pp
2021	€63.51M +28.7%	€2.00M -6.1%	3.2% -0.012 pp	€10.67M +2.2%	16.8% -0.044 pp
2020	€49.35M +2.8%	€2.13M +21.0%	4.3% +0.0065 pp	€10.44M +30.0%	21.2% +0.044 pp
2019	€48.02M +8.2%	€1.76M +223.5%	3.7% +0.024 pp	€8.04M +40.6%	16.7% +0.039 pp
2018	€44.39M +0.6%	€545.00K -46.9%	1.2% -0.011 pp	€5.72M +139.5%	12.9% +0.075 pp
2017	€44.13M +20.0%	€1.03M +17.8%	2.3% -0.00044 pp	€2.39M -39.7%	5.4% -0.054 pp
2016	€36.78M +16.3%	€872.00K +485.2%	2.4% +0.019 pp	€3.96M +25.8%	10.8% +0.0081 pp
2015	€31.62M +9.0%	€149.00K +156.9%	0.5% +0.0027 pp	€3.15M +32.3%	10.0% +0.018 pp
2014	€29.02M +3,963.7%	€58.00K -102.2%	0.2% +3.7 pp	€2.38M -1,221.7%	8.2% +0.38 pp
2013	€714.00K -81.1%	-€2.61M -692.7%	-366.1% -3.8 pp	-€212.00K -109.8%	-29.7% -0.87 pp
2012	€3.78M +79.6%	€441.00K -103.5%	11.7% +6.1 pp	€2.17M -36.3%	57.4% -1.0 pp
2011	€2.11M -92.0%	-€12.49M -58.7%	-593.3% -4.8 pp	€3.41M -73.0%	161.9% +1.1 pp
2010	€26.39M -63.3%	-€30.27M -33.2%	-114.7% -0.52 pp	€12.65M -55.4%	47.9% +0.085 pp
2009	€71.98M +1.9%	-€45.34M -28.4%	-63.0% +0.27 pp	€28.36M +74.7%	39.4% +0.16 pp
2008	€70.63M +239.4%	-€63.33M -7,480.5%	-89.7% -0.94 pp	€16.24M +17.5%	23.0% -0.43 pp
2007	€20.81M +456.7%	€858.00K +1,161.8%	4.1% +0.023 pp	€13.82M +10,956.8%	66.4% +0.63 pp
2006	€3.74M	€68.00K	1.8%	€125.00K	3.3%