ABx Group Limited / Fundamentals

    Income statement

    Net revenue
    €89.07K
    Cost of goods sold
    €1.79M
    Gross profit
    -€1.70M
    SG&A expenses
    €2.21M
    R&D expenses
    €352.90K
    EBITDA
    -€2.82M
    D&A
    €113.71K
    EBIT
    -€3.89M
    Interest expenses
    €0.00
    EBT
    -€2.65M
    Tax expenses
    -€1.14M
    Net income
    -€1.98M

    Cash flow statement

    Net deferred tax
    -€543.92K
    Non-cash items
    €3.91M
    Changes in working capital
    €409.48K
    Operating cash flow
    €2.45M
    Capex
    €2.49M
    Other investing cash flow
    -€3.15M
    Net investing cash flow
    -€4.52M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €931.55K
    Debt repayment
    €0.00
    Other financing cash flow
    €1.04M
    Net financing cash flow
    €1.24M
    Foreign exchange effects
    €924.83K
    Net change in cash
    €3.30M
    Cash at end of period
    €1.98M
    Free cash flow
    €4.94M

    Balance sheet

    Cash and cash equivalents
    €405.56K
    Cash and short-term investments
    €405.56K
    Total receivables
    €11.76K
    Inventory
    €0.00
    Other current assets
    €1.82M
    Total current assets
    €2.24M
    Property, plant & equipment
    €49.85K
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €8.66M
    Total non-current assets
    €8.71M
    Total assets
    €10.94M
    Accounts payable
    €298.01K
    Short-term debt
    €0.00
    Other current liabilities
    €182.05K
    Total current liabilities
    €3.27M
    Long-term debt
    €203.34K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €1.19M
    Total non-current liabilities
    €1.39M
    Total liabilities
    €4.66M
    Common stock
    €19.37M
    Retained earnings
    -€14.49M
    Other equity
    €1.45M
    Total equity
    €6.29M
    Total liabilities and shareholders' equity
    €10.94M

    Company information

    Market capitalization
    €4.94M
    Employees
    0
    Enterprise Value
    €10.18M

    Company ratios

    Gross margin
    -1,904.4% Much worse than peer group: 290,866.0%
    EBITDA margin
    -3,171.1% Much worse than peer group: 3,519,028.9%
    EBIT margin
    -4,373.0% Much worse than peer group: 3,625,398.6%
    EBT margin
    -2,980.5% Much worse than peer group: 4,469,622.0%
    Net margin
    -2,223.9% Much worse than peer group: 4,469,964.7%
    ROE
    -31.5% Much better than peer group: -170.3%
    ROA
    -18.1% Much better than peer group: -109.6%
    Asset turnover
    0.8% Much worse than peer group: 21.3%
    FCF margin
    -45.3% Much worse than peer group: 30,541,859.3%
    FCF yield
    -0.8%
    Efficiency ratio
    3,271.1%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications