ACC Limited / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2025	€2.05B +4.2%	€236.85M +2.8%	11.6% -0.0015 pp	€362.83M -22.8%	17.7% -0.062 pp
2024	€1.97B +12.2%	€230.36M +378.0%	11.7% +0.090 pp	€469.95M +585.1%	23.9% +0.20 pp
2023	€1.75B +10.1%	€48.19M -73.8%	2.7% -0.088 pp	€68.59M -82.7%	3.9% -0.21 pp
2021	€1.59B +17.2%	€183.68M +30.3%	11.5% +0.012 pp	€395.45M +35.1%	24.8% +0.033 pp
2020	€1.36B -12.0%	€141.01M +3.8%	10.4% +0.016 pp	€292.61M +5.9%	21.5% +0.036 pp
2019	€1.54B +5.8%	€135.81M -9.4%	8.8% -0.015 pp	€276.43M +71.2%	17.9% +0.068 pp
2018	€1.46B +11.4%	€149.91M +64.5%	10.3% +0.033 pp	€161.42M -21.6%	11.1% -0.047 pp
2017	€1.31B +20.9%	€91.14M +40.4%	7.0% +0.0097 pp	€206.00M +9.2%	15.7% -0.017 pp
2016	€1.08B -6.8%	€64.90M +12.0%	6.0% +0.010 pp	€188.63M -25.9%	17.4% -0.045 pp
2015	€1.16B +0.5%	€57.94M -49.4%	5.0% -0.049 pp	€254.40M -12.8%	21.9% -0.033 pp
2014	€1.16B +5.3%	€114.55M +6.1%	9.9% +0.00080 pp	€291.69M +45.6%	25.2% +0.070 pp
2013	€1.10B +0.2%	€107.93M +3.3%	9.8% +0.0030 pp	€200.28M -5.5%	18.2% -0.011 pp
2012	€1.10B +11.2%	€104.44M -18.6%	9.5% -0.035 pp	€211.89M +4.0%	19.3% -0.013 pp
2011	€987.18M +21.2%	€128.25M +21.1%	13.0% -0.00013 pp	€203.71M -25.8%	20.6% -0.13 pp
2010	€814.28M -2.6%	€105.90M -31.3%	13.0% -0.054 pp	€274.40M -29.3%	33.7% -0.13 pp
2009	€836.05M +9.8%	€154.20M +42.2%	18.4% +0.042 pp	€387.98M +19.8%	46.4% +0.039 pp
2008	€761.13M +9.2%	€108.42M -23.0%	14.2% -0.060 pp	€323.90M +15.0%	42.6% +0.021 pp
2007	€696.82M +20.8%	€140.73M +15.1%	20.2% -0.0099 pp	€281.62M +46.9%	40.4% +0.072 pp
2006	€576.91M +74.0%	€122.22M +141.3%	21.2% +0.059 pp	€191.70M +88.8%	33.2% +0.026 pp
2005	€331.62M -4.1%	€50.65M +133.4%	15.3% +0.090 pp	€101.52M +56.0%	30.6% +0.12 pp
2004	€345.85M	€21.70M	6.3%	€65.07M	18.8%