ACCO Brands Corporation / Fundamentals

    Income statement

    Net revenue
    €1.35B
    Cost of goods sold
    €903.70M
    Gross profit
    €444.98M
    SG&A expenses
    €306.04M
    R&D expenses
    €0.00
    EBITDA
    €131.78M
    D&A
    €46.66M
    EBIT
    €80.69M
    Interest expenses
    €41.11M
    EBT
    €44.01M
    Tax expenses
    €4.86M
    Net income
    €39.15M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€17.23M
    Changes in working capital
    €170.59K
    Operating cash flow
    €95.70M
    Capex
    €15.18M
    Other investing cash flow
    €3.07M
    Net investing cash flow
    -€6.74M
    Total cash dividends paid
    -€23.54M
    Issuance of common stock
    €0.00
    Debt repayment
    -€99.11M
    Other financing cash flow
    €49.56M
    Net financing cash flow
    -€75.32M
    Foreign exchange effects
    €3.92M
    Net change in cash
    €17.57M
    Cash at end of period
    €113.70M
    Free cash flow
    €110.88M

    Balance sheet

    Cash and cash equivalents
    €113.70M
    Cash and short-term investments
    €113.70M
    Total receivables
    €297.51M
    Inventory
    €267.66M
    Other current assets
    €34.12M
    Total current assets
    €712.98M
    Property, plant & equipment
    €192.77M
    Goodwill
    €402.42M
    Intangible assets
    €613.70M
    Long-term investments
    €3.41M
    Other non-current assets
    €16.72M
    Total non-current assets
    €1.31B
    Total assets
    €2.03B
    Accounts payable
    €146.96M
    Short-term debt
    €72.07M
    Other current liabilities
    €167.26M
    Total current liabilities
    €386.30M
    Long-term debt
    €116.17M
    Deferred tax liabilities
    €99.20M
    Other non-current liabilities
    €135.53M
    Total non-current liabilities
    €1.10B
    Total liabilities
    €1.48B
    Common stock
    €852.95K
    Retained earnings
    -€585.47M
    Other equity
    -€456.67M
    Total equity
    €543.59M
    Total liabilities and shareholders' equity
    €2.03B

    Company information

    Market capitalization
    €275.12M
    Employees
    5K
    Enterprise Value
    €330.57M

    Company ratios

    Gross margin
    33.0% Worse than peer group: 38.1%
    EBITDA margin
    9.8% Much better than peer group: -338.1%
    EBIT margin
    6.0% Much better than peer group: -470.7%
    EBT margin
    3.3% Much better than peer group: -486.9%
    Net margin
    2.9% Much better than peer group: -387.6%
    ROE
    7.2% Much worse than peer group: 40.3%
    ROA
    1.9% Much worse than peer group: 27.2%
    Asset turnover
    66.5% Much worse than peer group: 523.5%
    FCF margin
    6.0% Much better than peer group: -399.4%
    FCF yield
    29.3%
    Efficiency ratio
    90.2%
    Net sales per employee
    €269.74K
    Net income per employee
    €7.83K

    Notifications