Adamas Pharmaceuticals, Inc. / Fundamentals

    Income statement

    Net revenue
    €75.67M
    Cost of goods sold
    €1.79M
    Gross profit
    €73.88M
    SG&A expenses
    €101.69M
    R&D expenses
    €5.91M
    EBITDA
    -€32.63M
    D&A
    €515.66K
    EBIT
    -€33.71M
    Interest expenses
    €20.66M
    EBT
    -€53.80M
    Tax expenses
    €569.71K
    Net income
    -€53.80M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€25.75M
    Changes in working capital
    €32.74M
    Operating cash flow
    -€40.17M
    Capex
    -€18.88K
    Other investing cash flow
    €31.80M
    Net investing cash flow
    €6.73M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    -€188.76K
    Debt repayment
    €0.00
    Other financing cash flow
    €57.31M
    Net financing cash flow
    €57.31M
    Foreign exchange effects
    €0.00
    Net change in cash
    €23.87M
    Cash at end of period
    €67.46M
    Free cash flow
    -€40.18M

    Balance sheet

    Cash and cash equivalents
    €67.46M
    Cash and short-term investments
    €71.30M
    Total receivables
    €8.62M
    Inventory
    €7.45M
    Other current assets
    €5.30M
    Total current assets
    €92.67M
    Property, plant & equipment
    €5.89M
    Goodwill
    €0.00
    Intangible assets
    €589.45K
    Long-term investments
    €24.02M
    Other non-current assets
    €373.23K
    Total non-current assets
    €30.87M
    Total assets
    €123.53M
    Accounts payable
    €3.61M
    Short-term debt
    €3.91M
    Other current liabilities
    €12.94M
    Total current liabilities
    €20.46M
    Long-term debt
    €111.18M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €10.43M
    Total non-current liabilities
    €121.61M
    Total liabilities
    €142.07M
    Common stock
    €42.90K
    Retained earnings
    -€471.66M
    Other equity
    €11.15K
    Total equity
    -€18.54M
    Total liabilities and shareholders' equity
    €123.53M

    Company information

    Market capitalization
    €0.00
    Employees
    138
    Enterprise Value
    €58.30M

    Company ratios

    Gross margin
    97.6% Much better than peer group: -80,146.5%
    EBITDA margin
    -43.1% Much better than peer group: -765.6%
    EBIT margin
    -44.6% Much better than peer group: -816.9%
    EBT margin
    -71.1% Much better than peer group: -214.1%
    Net margin
    -71.1% Much better than peer group: -798.1%
    ROE
    290.2% Much worse than peer group: 2,666.4%
    ROA
    -43.6% Much better than peer group: -133.5%
    Asset turnover
    61.3% Better than peer group: 45.4%
    FCF margin
    -53.1% Much better than peer group: -674.7%
    FCF yield
    0.0%
    Efficiency ratio
    143.1%
    Net sales per employee
    €548.31K
    Net income per employee
    -€389.88K

    Notifications