{
"items": [
{
"from": "Chamberlain",
"to": "Net revenue",
"flow": 725774000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Walden University",
"to": "Net revenue",
"flow": 693430000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Medical And Veterinary",
"to": "Net revenue",
"flow": 369086000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Net revenue",
"to": "Cost of goods sold",
"flow": 646410781.3033094,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Net revenue",
"to": "Gross profit",
"flow": 889314227.2262026,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
},
{
"from": "Gross profit",
"to": "R&D expenses",
"flow": 0,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Gross profit",
"to": "SG&A expenses",
"flow": 418919310.81542134,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Gross profit",
"to": "EBITDA",
"flow": 350748038.2122143,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
},
{
"from": "EBITDA",
"to": "D&A",
"flow": 54866939.61105425,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "EBITDA",
"to": "EBIT",
"flow": 291318662.5725008,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
},
{
"from": "EBIT",
"to": "Tax expenses",
"flow": 56155748.89116342,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "EBIT",
"to": "Net income",
"flow": 202204878.880928,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
}
],
"priority": [
"Net loss",
"Tax credits",
"Other income",
"Net income",
"EBIT",
"EBITDA",
"Gross profit",
"Net revenue",
"Chamberlain",
"Walden University",
"Medical And Veterinary",
"Cost of goods sold",
"R&D expenses",
"SG&A expenses",
"D&A",
"Tax expenses"
]
}
Product
| Revenue
|
|
Chamberlain
|
€725.77M
|
47.6%
|
Walden University
|
€693.43M
|
45.5%
|
Medical And Veterinary
|
€369.09M
|
24.2%
|