{
"items": [
{
"from": "Non-surgical Aesthetic Medical Services",
"to": "Net revenue",
"flow": 474874000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Surgical Aesthetic Medical Services",
"to": "Net revenue",
"flow": 143057000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "General Healthcare Services And Other Aesthetic Medical Services",
"to": "Net revenue",
"flow": 64656000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Net revenue",
"to": "Cost of goods sold",
"flow": 42897936.84410918,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Net revenue",
"to": "Gross profit",
"flow": 38317944.93491659,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
},
{
"from": "Other income",
"to": "Gross profit",
"flow": 1721051.5669990256,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
},
{
"from": "Gross profit",
"to": "R&D expenses",
"flow": 0,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Gross profit",
"to": "SG&A expenses",
"flow": 44125716.86933346,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Net loss",
"to": "EBITDA",
"flow": 4086720.3674178426,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "EBITDA",
"to": "D&A",
"flow": 240260.57159174737,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Net loss",
"to": "EBITDA",
"flow": 6224329.533826714,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Tax credits",
"to": "Net income",
"flow": 608238.3456678486,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
}
],
"priority": [
"Net loss",
"Tax credits",
"Other income",
"Net income",
"EBIT",
"EBITDA",
"Gross profit",
"Net revenue",
"Non-surgical Aesthetic Medical Services",
"Surgical Aesthetic Medical Services",
"General Healthcare Services And Other Aesthetic Medical Services",
"Cost of goods sold",
"R&D expenses",
"SG&A expenses",
"D&A",
"Tax expenses"
]
}
| Product
| Revenue
|
|
| Non-surgical Aesthetic Medical Services
|
€474.87M
|
584.7%
|
| Surgical Aesthetic Medical Services
|
€143.06M
|
176.1%
|
| General Healthcare Services And Other Aesthetic Medical Services
|
€64.66M
|
79.6%
|
