Allcargo Logistics Limited / Fundamentals

    Income statement

    Net revenue
    €1.58B
    Cost of goods sold
    €533.50M
    Gross profit
    €1.05B
    SG&A expenses
    €34.79M
    R&D expenses
    €0.00
    EBITDA
    €38.00M
    D&A
    €31.29M
    EBIT
    €8.82M
    Interest expenses
    €14.79M
    EBT
    €2.20M
    Tax expenses
    -€2.03M
    Net income
    €3.51M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€3.51M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €56.72M
    Cash and short-term investments
    €72.62M
    Total receivables
    €291.14M
    Inventory
    €0.00
    Other current assets
    €38.98M
    Total current assets
    €402.75M
    Property, plant & equipment
    €120.91M
    Goodwill
    €101.59M
    Intangible assets
    €48.13M
    Long-term investments
    €16.00M
    Other non-current assets
    €49.43M
    Total non-current assets
    €346.48M
    Total assets
    €749.23M
    Accounts payable
    €155.20M
    Short-term debt
    €133.29M
    Other current liabilities
    €52.82M
    Total current liabilities
    €404.30M
    Long-term debt
    €67.49M
    Deferred tax liabilities
    €12.80M
    Other non-current liabilities
    €4.32M
    Total non-current liabilities
    €84.61M
    Total liabilities
    €488.90M
    Common stock
    €19.38M
    Retained earnings
    €0.00
    Other equity
    €0.00
    Total equity
    €260.33M
    Total liabilities and shareholders' equity
    €749.23M

    Company information

    Market capitalization
    €337.98M
    Employees
    537
    Enterprise Value
    €50.98B

    Company ratios

    Gross margin
    66.2% Much better than peer group: 22.5%
    EBITDA margin
    2.4% Worse than peer group: 22.1%
    EBIT margin
    0.6% Worse than peer group: 16.0%
    EBT margin
    0.1% Worse than peer group: 15.7%
    Net margin
    0.2% Worse than peer group: 12.2%
    ROE
    1.3% Worse than peer group: 14.6%
    ROA
    0.5% Worse than peer group: 7.8%
    Asset turnover
    210.8% Much better than peer group: 139.7%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    97.6%
    Net sales per employee
    €2.94M
    Net income per employee
    €6.53K

    Notifications