Allied Energy Corporation / Fundamentals

    Income statement

    Net revenue
    €86.52K
    Cost of goods sold
    €8.17K
    Gross profit
    €78.35K
    SG&A expenses
    €151.37K
    R&D expenses
    €0.00
    EBITDA
    -€77.83K
    D&A
    €40.52K
    EBIT
    -€77.83K
    Interest expenses
    €383.83
    EBT
    -€78.22K
    Tax expenses
    -€40.52K
    Net income
    -€78.22K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€5.61K
    Changes in working capital
    €0.00
    Operating cash flow
    -€83.83K
    Capex
    €1.71
    Other investing cash flow
    €0.00
    Net investing cash flow
    €872.14K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €38.55K
    Debt repayment
    €476.80
    Other financing cash flow
    €30.43K
    Net financing cash flow
    €43.70K
    Foreign exchange effects
    €0.00
    Net change in cash
    -€12.47K
    Cash at end of period
    €1.12K
    Free cash flow
    -€83.83K

    Balance sheet

    Cash and cash equivalents
    €1.12K
    Cash and short-term investments
    €1.12K
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    €234.27K
    Total current assets
    €235.40K
    Property, plant & equipment
    €1.95M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €1.95M
    Total assets
    €2.18M
    Accounts payable
    €0.00
    Short-term debt
    €3.70M
    Other current liabilities
    €0.00
    Total current liabilities
    €3.70M
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €3.70M
    Common stock
    €109.34K
    Retained earnings
    -€4.17M
    Other equity
    €0.00
    Total equity
    -€1.52M
    Total liabilities and shareholders' equity
    €2.18M

    Company information

    Market capitalization
    €15.95K
    Employees
    0
    Enterprise Value
    €4.35M

    Company ratios

    Gross margin
    90.6% Much better than peer group: 63.5%
    EBITDA margin
    -89.9% Much better than peer group: -256.6%
    EBIT margin
    -89.9% Much better than peer group: -288.2%
    EBT margin
    -90.4% Much better than peer group: -248.6%
    Net margin
    -90.4% Much better than peer group: -252.5%
    ROE
    5.2% Much better than peer group: -1,638.9%
    ROA
    -3.6% Much worse than peer group: 111,183.4%
    Asset turnover
    4.0% Much worse than peer group: 282,739.2%
    FCF margin
    -96.9% Much better than peer group: -356.9%
    FCF yield
    -525.6%
    Efficiency ratio
    189.9%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications