{
"items": [
{
"from": "Medical Gas Equipment",
"to": "Net revenue",
"flow": 13449542,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Respiratory Care Products",
"to": "Net revenue",
"flow": 8177500,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Emergency Medical Products",
"to": "Net revenue",
"flow": 5419545,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Net revenue",
"to": "Cost of goods sold",
"flow": 20913660.01364722,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Net revenue",
"to": "Gross profit",
"flow": 2155759.979529171,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
},
{
"from": "Other income",
"to": "Gross profit",
"flow": 393153.36062777136,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
},
{
"from": "Gross profit",
"to": "R&D expenses",
"flow": 0,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Gross profit",
"to": "SG&A expenses",
"flow": 6062254.350051177,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Net loss",
"to": "EBITDA",
"flow": 3513341.009894234,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "EBITDA",
"to": "D&A",
"flow": 385033.26509723644,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Net loss",
"to": "EBITDA",
"flow": 3898258.2736267485,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "EBIT",
"to": "Tax expenses",
"flow": 588084.2715796656,
"colorFrom": "#883935",
"colorTo": "#883935"
}
],
"priority": [
"Net loss",
"Tax credits",
"Other income",
"Net income",
"EBIT",
"EBITDA",
"Gross profit",
"Net revenue",
"Medical Gas Equipment",
"Respiratory Care Products",
"Emergency Medical Products",
"Cost of goods sold",
"R&D expenses",
"SG&A expenses",
"D&A",
"Tax expenses"
]
}
Product
| Revenue
|
|
Medical Gas Equipment
|
€13.45M
|
58.3%
|
Respiratory Care Products
|
€8.18M
|
35.4%
|
Emergency Medical Products
|
€5.42M
|
23.5%
|