ALS Limited / Fundamentals

    Income statement

    Net revenue
    €2.79B
    Cost of goods sold
    €1.95B
    Gross profit
    €704.31M
    SG&A expenses
    €150.51M
    R&D expenses
    €0.00
    EBITDA
    €662.45M
    D&A
    €156.36M
    EBIT
    €627.94M
    Interest expenses
    €76.54M
    EBT
    €267.97M
    Tax expenses
    €115.84M
    Net income
    €150.96M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €301.31M
    Changes in working capital
    -€57.61M
    Operating cash flow
    €440.69M
    Capex
    €174.84M
    Other investing cash flow
    -€27.66M
    Net investing cash flow
    -€323.30M
    Total cash dividends paid
    -€210.46M
    Issuance of common stock
    €0.00
    Debt repayment
    €136.49M
    Other financing cash flow
    €14.19M
    Net financing cash flow
    -€59.78M
    Foreign exchange effects
    -€9.30M
    Net change in cash
    €216.64M
    Cash at end of period
    €141.72M
    Free cash flow
    €615.53M

    Balance sheet

    Cash and cash equivalents
    €141.72M
    Cash and short-term investments
    €141.72M
    Total receivables
    €325.86M
    Inventory
    €62.40M
    Other current assets
    €47.31M
    Total current assets
    €577.29M
    Property, plant & equipment
    €575.01M
    Goodwill
    €0.00
    Intangible assets
    €893.74M
    Long-term investments
    €16.31M
    Other non-current assets
    €54.94M
    Total non-current assets
    €1.54B
    Total assets
    €2.12B
    Accounts payable
    €268.58M
    Short-term debt
    €90.51M
    Other current liabilities
    €38.19M
    Total current liabilities
    €397.27M
    Long-term debt
    €1.03B
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €50.43M
    Total non-current liabilities
    €1.08B
    Total liabilities
    €1.48B
    Common stock
    €741.78M
    Retained earnings
    -€55.83M
    Other equity
    -€54.83M
    Total equity
    €638.85M
    Total liabilities and shareholders' equity
    €2.12B

    Company information

    Market capitalization
    €4.80B
    Employees
    20K
    Enterprise Value
    €10.17B

    Company ratios

    Gross margin
    25.3% Worse than peer group: 43.3%
    EBITDA margin
    23.8% Worse than peer group: 35.0%
    EBIT margin
    22.5% Better than peer group: 9.3%
    EBT margin
    9.6% Worse than peer group: 20.4%
    Net margin
    5.4% Worse than peer group: 23.0%
    ROE
    23.6% Better than peer group: 12.9%
    ROA
    7.1% Even with peer group: 8.1%
    Asset turnover
    131.7% Better than peer group: 113.3%
    FCF margin
    9.5% Worse than peer group: 16.8%
    FCF yield
    5.5%
    Efficiency ratio
    76.2%
    Net sales per employee
    €142.56K
    Net income per employee
    €7.72K

    Notifications