American Campus Communities, Inc. / Fundamentals

    Income statement

    Net revenue
    €875.65M
    Cost of goods sold
    €303.50M
    Gross profit
    €572.15M
    SG&A expenses
    €55.37M
    R&D expenses
    €0.00
    EBITDA
    €343.66M
    D&A
    €176.90M
    EBIT
    €166.05M
    Interest expenses
    €103.09M
    EBT
    €65.22M
    Tax expenses
    €1.15M
    Net income
    €65.72M

    Cash flow statement

    Net deferred tax
    €875.16K
    Non-cash items
    €7.13M
    Changes in working capital
    €5.06M
    Operating cash flow
    €263.23M
    Capex
    €45.63M
    Other investing cash flow
    -€60.87M
    Net investing cash flow
    -€106.50M
    Total cash dividends paid
    -€169.78M
    Issuance of common stock
    €51.20M
    Debt repayment
    €0.00
    Other financing cash flow
    €53.28M
    Net financing cash flow
    -€116.50M
    Foreign exchange effects
    €0.00
    Net change in cash
    €40.23M
    Cash at end of period
    €89.78M
    Free cash flow
    €308.86M

    Balance sheet

    Cash and cash equivalents
    €39.00M
    Cash and short-term investments
    €39.00M
    Total receivables
    €11.78M
    Inventory
    €0.00
    Other current assets
    €0.00
    Total current assets
    €50.78M
    Property, plant & equipment
    €390.42M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €390.42M
    Total assets
    €6.23B
    Accounts payable
    €66.33M
    Short-term debt
    €429.52M
    Other current liabilities
    €0.00
    Total current liabilities
    €495.84M
    Long-term debt
    €429.52M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €2.64B
    Total non-current liabilities
    €3.07B
    Total liabilities
    €3.56B
    Common stock
    €0.00
    Retained earnings
    -€1.36B
    Other equity
    -€6.49M
    Total equity
    €2.69B
    Total liabilities and shareholders' equity
    €6.23B

    Company information

    Market capitalization
    €0.00
    Employees
    3K
    Enterprise Value
    €3.89B

    Company ratios

    Gross margin
    65.3% Even with peer group: 70.1%
    EBITDA margin
    39.2% Worse than peer group: 58.3%
    EBIT margin
    19.0% Worse than peer group: 33.8%
    EBT margin
    7.4% Worse than peer group: 18.3%
    Net margin
    7.5% Worse than peer group: 21.3%
    ROE
    2.4% Worse than peer group: 15.9%
    ROA
    1.1% Worse than peer group: 6.3%
    Asset turnover
    14.1% Worse than peer group: 26.2%
    FCF margin
    24.9% Much better than peer group: 2.4%
    FCF yield
    0.0%
    Efficiency ratio
    60.8%
    Net sales per employee
    €291.30K
    Net income per employee
    €21.86K

    Notifications