American Pacific Mining Corp. / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €31.23K
    Gross profit
    -€31.23K
    SG&A expenses
    €1.08M
    R&D expenses
    €0.00
    EBITDA
    €2.55M
    D&A
    €1.08M
    EBIT
    -€6.74M
    Interest expenses
    €123.07K
    EBT
    €1.35M
    Tax expenses
    €0.00
    Net income
    €1.35M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€6.82M
    Changes in working capital
    -€647.18K
    Operating cash flow
    -€6.26M
    Capex
    €78.81K
    Other investing cash flow
    €6.16M
    Net investing cash flow
    €5.69M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    -€783.99K
    Other financing cash flow
    €1.18M
    Net financing cash flow
    €218.54K
    Foreign exchange effects
    €51.79K
    Net change in cash
    -€302.91K
    Cash at end of period
    €3.86M
    Free cash flow
    -€6.18M

    Balance sheet

    Cash and cash equivalents
    €3.86M
    Cash and short-term investments
    €3.86M
    Total receivables
    €127.46K
    Inventory
    €0.00
    Other current assets
    €61.13K
    Total current assets
    €4.05M
    Property, plant & equipment
    €20.76M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €2.46M
    Other non-current assets
    €223.46K
    Total non-current assets
    €23.45M
    Total assets
    €27.49M
    Accounts payable
    €474.36K
    Short-term debt
    €1.06M
    Other current liabilities
    €361.00K
    Total current liabilities
    €1.89M
    Long-term debt
    €26.40K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €54.69K
    Total non-current liabilities
    €81.09K
    Total liabilities
    €1.97M
    Common stock
    €43.20M
    Retained earnings
    -€22.30M
    Other equity
    €215.58K
    Total equity
    €25.52M
    Total liabilities and shareholders' equity
    €27.49M

    Company information

    Market capitalization
    €31.43M
    Employees
    2
    Enterprise Value
    €43.82M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    5.3% Much better than peer group: -446.5%
    ROA
    4.9% Much better than peer group: -37.1%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -20.2%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    €675.56K

    Notifications