Americas Gold and Silver Corporation / Fundamentals

    Income statement

    Net revenue
    €85.41M
    Cost of goods sold
    €95.32M
    Gross profit
    -€9.91M
    SG&A expenses
    €15.55M
    R&D expenses
    €0.00
    EBITDA
    -€28.51M
    D&A
    €20.07M
    EBIT
    -€33.31M
    Interest expenses
    €5.38M
    EBT
    -€53.41M
    Tax expenses
    €429.86K
    Net income
    -€51.18M

    Cash flow statement

    Net deferred tax
    €429.86K
    Non-cash items
    €33.33M
    Changes in working capital
    €1.25M
    Operating cash flow
    -€6.32M
    Capex
    €23.25M
    Other investing cash flow
    €855.43K
    Net investing cash flow
    -€22.39M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €50.47M
    Debt repayment
    €46.47M
    Other financing cash flow
    -€18.10M
    Net financing cash flow
    €78.84M
    Foreign exchange effects
    -€325.18K
    Net change in cash
    €49.80M
    Cash at end of period
    €52.92M
    Free cash flow
    €16.92M

    Balance sheet

    Cash and cash equivalents
    €52.92M
    Cash and short-term investments
    €52.92M
    Total receivables
    €8.95M
    Inventory
    €7.01M
    Other current assets
    €3.05M
    Total current assets
    €71.93M
    Property, plant & equipment
    €133.71M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €3.97M
    Total non-current assets
    €137.68M
    Total assets
    €209.60M
    Accounts payable
    €35.15M
    Short-term debt
    €2.57M
    Other current liabilities
    €8.01M
    Total current liabilities
    €63.02M
    Long-term debt
    €43.69M
    Deferred tax liabilities
    €43.76K
    Other non-current liabilities
    €15.57M
    Total non-current liabilities
    €98.31M
    Total liabilities
    €161.33M
    Common stock
    €522.62M
    Retained earnings
    -€536.05M
    Other equity
    €61.70M
    Total equity
    €48.28M
    Total liabilities and shareholders' equity
    €209.60M

    Company information

    Market capitalization
    €439.38M
    Employees
    629
    Enterprise Value
    €519.77M

    Company ratios

    Gross margin
    -11.6% Much worse than peer group: 27.2%
    EBITDA margin
    -33.4% Much better than peer group: -94.8%
    EBIT margin
    -39.0% Much better than peer group: -147.3%
    EBT margin
    -62.5% Much better than peer group: -205.7%
    Net margin
    -59.9% Much better than peer group: -211.5%
    ROE
    -106.0% Much worse than peer group: 3.7%
    ROA
    -24.4% Worse than peer group: -16.6%
    Asset turnover
    40.7% Better than peer group: 26.9%
    FCF margin
    -34.6% Much better than peer group: -571.2%
    FCF yield
    -6.7%
    Efficiency ratio
    133.4%
    Net sales per employee
    €135.79K
    Net income per employee
    -€81.37K

    Notifications