Amex Exploration Inc. / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €32.37K
    Gross profit
    -€32.37K
    SG&A expenses
    €1.47M
    R&D expenses
    €0.00
    EBITDA
    -€2.32M
    D&A
    €130.62K
    EBIT
    -€2.47M
    Interest expenses
    €0.00
    EBT
    -€2.06M
    Tax expenses
    -€266.71K
    Net income
    -€1.79M

    Cash flow statement

    Net deferred tax
    -€266.71K
    Non-cash items
    -€306.83
    Changes in working capital
    €386.15K
    Operating cash flow
    -€1.54M
    Capex
    €8.59M
    Other investing cash flow
    -€12.38M
    Net investing cash flow
    -€10.45M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €2.87M
    Debt repayment
    €0.00
    Other financing cash flow
    €1.29M
    Net financing cash flow
    €4.15M
    Foreign exchange effects
    €0.00
    Net change in cash
    -€7.84M
    Cash at end of period
    €3.70M
    Free cash flow
    €7.04M

    Balance sheet

    Cash and cash equivalents
    €3.70M
    Cash and short-term investments
    €3.70M
    Total receivables
    €745.57K
    Inventory
    €0.00
    Other current assets
    €279.39K
    Total current assets
    €4.73M
    Property, plant & equipment
    €80.69M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €80.69M
    Total assets
    €85.41M
    Accounts payable
    €752.02K
    Short-term debt
    €0.00
    Other current liabilities
    €768.43K
    Total current liabilities
    €1.52M
    Long-term debt
    €0.00
    Deferred tax liabilities
    €12.66M
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €12.66M
    Total liabilities
    €14.18M
    Common stock
    €84.46M
    Retained earnings
    -€17.82M
    Other equity
    €2.40M
    Total equity
    €71.23M
    Total liabilities and shareholders' equity
    €85.41M

    Company information

    Market capitalization
    €113.75M
    Employees
    0
    Enterprise Value
    €177.64M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    -2.5% Better than peer group: -13.4%
    ROA
    -2.1% Much better than peer group: -86.7%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -8.9%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications