Anax Metals Limited / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €116.53K
    Gross profit
    -€59.14K
    SG&A expenses
    €1.72K
    R&D expenses
    €0.00
    EBITDA
    -€422.30K
    D&A
    €116.56K
    EBIT
    -€1.72K
    Interest expenses
    €45.80K
    EBT
    -€395.71K
    Tax expenses
    -€75.62
    Net income
    -€1.76K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€58.73K
    Changes in working capital
    -€61.15
    Operating cash flow
    -€1.16K
    Capex
    €1.93K
    Other investing cash flow
    €0.00
    Net investing cash flow
    -€2.78K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €2.65M
    Debt repayment
    €0.00
    Other financing cash flow
    €2.99M
    Net financing cash flow
    €2.99M
    Foreign exchange effects
    €0.00
    Net change in cash
    €1.27M
    Cash at end of period
    €0.00
    Free cash flow
    €769.30

    Balance sheet

    Cash and cash equivalents
    €1.29M
    Cash and short-term investments
    €1.29M
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    €0.00
    Total current assets
    €1.39M
    Property, plant & equipment
    €22.02M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €22.02M
    Total assets
    €23.40M
    Accounts payable
    €167.68K
    Short-term debt
    €1.61M
    Other current liabilities
    €53.26K
    Total current liabilities
    €1.83M
    Long-term debt
    €8.49K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €8.25M
    Total non-current liabilities
    €8.25M
    Total liabilities
    €10.09M
    Common stock
    €33.24M
    Retained earnings
    -€24.11M
    Other equity
    €4.19M
    Total equity
    €13.32M
    Total liabilities and shareholders' equity
    €23.40M

    Company information

    Market capitalization
    €2.47M
    Employees
    7
    Enterprise Value
    €7.66M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    -0.0% Much better than peer group: -309.0%
    ROA
    -0.0% Much better than peer group: -163.3%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -0.1%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    -€250.87

    Notifications