Angel Fibers Limited / Fundamentals

    Income statement

    Net revenue
    €38.08M
    Cost of goods sold
    €32.84M
    Gross profit
    €5.25M
    SG&A expenses
    €3.71M
    R&D expenses
    €0.00
    EBITDA
    €1.91M
    D&A
    €1.36M
    EBIT
    €1.54M
    Interest expenses
    €821.45K
    EBT
    €164.74K
    Tax expenses
    -€19.31K
    Net income
    €184.05K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €1.38M
    Changes in working capital
    -€699.08K
    Operating cash flow
    €1.50M
    Capex
    €260.19K
    Other investing cash flow
    €45.20K
    Net investing cash flow
    -€216.95K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    -€1.22M
    Other financing cash flow
    -€52.41K
    Net financing cash flow
    -€1.27M
    Foreign exchange effects
    €1.91K
    Net change in cash
    €4.14K
    Cash at end of period
    €14.82K
    Free cash flow
    €1.76M

    Balance sheet

    Cash and cash equivalents
    €14.82K
    Cash and short-term investments
    €14.82K
    Total receivables
    €1.27M
    Inventory
    €2.25M
    Other current assets
    €719.54K
    Total current assets
    €4.26M
    Property, plant & equipment
    €3.65M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €58.37K
    Other non-current assets
    €416.36K
    Total non-current assets
    €4.30M
    Total assets
    €8.56M
    Accounts payable
    €1.16M
    Short-term debt
    €1.78M
    Other current liabilities
    €285.92K
    Total current liabilities
    €3.23M
    Long-term debt
    €2.57M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €37.73K
    Total non-current liabilities
    €2.61M
    Total liabilities
    €5.83M
    Common stock
    €2.44M
    Retained earnings
    €0.00
    Other equity
    €0.00
    Total equity
    €2.73M
    Total liabilities and shareholders' equity
    €8.56M

    Company information

    Market capitalization
    €4.44M
    Employees
    30
    Enterprise Value
    €862.54M

    Company ratios

    Gross margin
    13.8%
    EBITDA margin
    5.0%
    EBIT margin
    4.0%
    EBT margin
    0.4%
    Net margin
    0.5%
    ROE
    6.7%
    ROA
    2.1%
    Asset turnover
    444.7%
    FCF margin
    3.3%
    FCF yield
    28.0%
    Efficiency ratio
    95.0%
    Net sales per employee
    €1.27M
    Net income per employee
    €6.13K

    Notifications