Angel Oak Mortgage, Inc. / Fundamentals

    Income statement

    Net revenue
    €91.95M
    Cost of goods sold
    €24.15M
    Gross profit
    €88.22M
    SG&A expenses
    €1.08M
    R&D expenses
    €0.00
    EBITDA
    €45.01M
    D&A
    €44.73M
    EBIT
    €19.85M
    Interest expenses
    €75.82M
    EBT
    €34.56M
    Tax expenses
    €2.43M
    Net income
    €32.13M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€395.23M
    Changes in working capital
    €2.85M
    Operating cash flow
    -€357.93M
    Capex
    €0.00
    Other investing cash flow
    €22.31K
    Net investing cash flow
    €108.22M
    Total cash dividends paid
    -€26.17M
    Issuance of common stock
    €3.33M
    Debt repayment
    -€320.78M
    Other financing cash flow
    €594.96M
    Net financing cash flow
    €249.41M
    Foreign exchange effects
    €0.00
    Net change in cash
    -€1.49M
    Cash at end of period
    €38.07M
    Free cash flow
    -€357.93M

    Balance sheet

    Cash and cash equivalents
    €34.75M
    Cash and short-term investments
    €34.75M
    Total receivables
    €5.87M
    Inventory
    €0.00
    Other current assets
    -€40.61M
    Total current assets
    €0.00
    Property, plant & equipment
    €0.00
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €333.05M
    Other non-current assets
    -€333.05M
    Total non-current assets
    €0.00
    Total assets
    €2.19B
    Accounts payable
    €220.07M
    Short-term debt
    €177.79M
    Other current liabilities
    -€220.07M
    Total current liabilities
    €177.93M
    Long-term debt
    €1.59B
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €1.80B
    Total non-current liabilities
    €1.80B
    Total liabilities
    €1.98B
    Common stock
    €204.20K
    Retained earnings
    -€182.56M
    Other equity
    -€4.00M
    Total equity
    €211.40M
    Total liabilities and shareholders' equity
    €2.19B

    Company information

    Market capitalization
    €188.22M
    Employees
    300
    Enterprise Value
    €2.14B

    Company ratios

    Gross margin
    95.9% Much better than peer group: -44,705.8%
    EBITDA margin
    49.0% Much better than peer group: 21.9%
    EBIT margin
    21.6% Much worse than peer group: 636,891.4%
    EBT margin
    37.6% Even with peer group: 40.2%
    Net margin
    34.9% Even with peer group: 34.2%
    ROE
    15.2% Better than peer group: 1.5%
    ROA
    1.5% Better than peer group: -4.5%
    Asset turnover
    4.2% Even with peer group: 2.0%
    FCF margin
    -389.3% Much worse than peer group: 393.3%
    FCF yield
    -190.2%
    Efficiency ratio
    51.0%
    Net sales per employee
    €306.51K
    Net income per employee
    €107.10K

    Notifications