Anhui Sierte Fertilizer industry Ltd. ,company / Fundamentals

    Income statement

    Net revenue
    €548.59M
    Cost of goods sold
    €456.55M
    Gross profit
    €92.04M
    SG&A expenses
    -€2.21M
    R&D expenses
    €13.88M
    EBITDA
    €41.01M
    D&A
    -€178.61K
    EBIT
    €41.12M
    Interest expenses
    €498.82K
    EBT
    €40.23M
    Tax expenses
    €7.11M
    Net income
    €33.12M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€1.33M
    Changes in working capital
    -€11.82M
    Operating cash flow
    €14.03M
    Capex
    €16.77M
    Other investing cash flow
    €3.35M
    Net investing cash flow
    -€12.83M
    Total cash dividends paid
    -€15.36M
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    -€15.37M
    Net financing cash flow
    -€30.73M
    Foreign exchange effects
    €277.68K
    Net change in cash
    -€11.38M
    Cash at end of period
    €44.45M
    Free cash flow
    €30.80M

    Balance sheet

    Cash and cash equivalents
    €46.68M
    Cash and short-term investments
    €94.89M
    Total receivables
    €78.34M
    Inventory
    €90.68M
    Other current assets
    €109.82M
    Total current assets
    €373.72M
    Property, plant & equipment
    €184.93M
    Goodwill
    €37.18M
    Intangible assets
    €155.46M
    Long-term investments
    €0.00
    Other non-current assets
    €36.82M
    Total non-current assets
    €417.94M
    Total assets
    €791.66M
    Accounts payable
    €23.87M
    Short-term debt
    €6.75M
    Other current liabilities
    €38.48M
    Total current liabilities
    €122.07M
    Long-term debt
    €0.00
    Deferred tax liabilities
    €21.31M
    Other non-current liabilities
    €481.20K
    Total non-current liabilities
    €25.09M
    Total liabilities
    €147.17M
    Common stock
    €102.81M
    Retained earnings
    €253.50M
    Other equity
    €288.19M
    Total equity
    €644.49M
    Total liabilities and shareholders' equity
    €791.66M

    Company information

    Market capitalization
    €523.02M
    Employees
    2.9K
    Enterprise Value
    €4.06B

    Company ratios

    Gross margin
    16.8% Even with peer group: 15.5%
    EBITDA margin
    7.5% Even with peer group: 7.4%
    EBIT margin
    7.5% Even with peer group: 4.2%
    EBT margin
    7.3% Even with peer group: 4.4%
    Net margin
    6.0% Even with peer group: 3.2%
    ROE
    5.1% Even with peer group: 5.8%
    ROA
    4.2% Even with peer group: 3.4%
    Asset turnover
    69.3% Much worse than peer group: 100.6%
    FCF margin
    -0.5% Even with peer group: -1.9%
    FCF yield
    -0.5%
    Efficiency ratio
    92.5%
    Net sales per employee
    €191.68K
    Net income per employee
    €11.57K

    Notifications