Anoto Group AB (publ) / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€2.73M -30.8%	-€5.33M -31.0%	-195.4% +0.0048 pp	-€3.30M -6.4%	-120.9% -0.32 pp
2023	€3.94M -38.0%	-€7.73M +172.6%	-195.8% -1.5 pp	-€3.53M +63.1%	-89.4% -0.55 pp
2022	€6.36M -3.3%	-€2.83M -23.2%	-44.6% +0.12 pp	-€2.16M -25.7%	-34.0% +0.10 pp
2021	€6.58M +1.7%	-€3.69M -68.6%	-56.1% +1.3 pp	-€2.91M -42.3%	-44.2% +0.34 pp
2020	€6.47M -37.0%	-€11.76M +293.4%	-181.8% -1.5 pp	-€5.04M -375.9%	-77.9% -0.96 pp
2019	€10.27M -3.1%	-€2.99M -71.9%	-29.1% +0.71 pp	€1.83M -191.1%	17.8% +0.37 pp
2018	€10.60M -33.2%	-€10.63M +119.4%	-100.3% -0.70 pp	-€2.01M +251.4%	-18.9% -0.15 pp
2017	€15.87M -26.6%	-€4.84M -79.3%	-30.5% +0.78 pp	-€571.26K -96.0%	-3.6% +0.63 pp
2016	€21.61M +22.2%	-€23.44M +145.7%	-108.5% -0.55 pp	-€14.40M +98.4%	-66.6% -0.26 pp
2015	€17.69M +36.3%	-€9.54M +67.7%	-53.9% -0.10 pp	-€7.26M -8.2%	-41.0% +0.20 pp
2014	€12.97M -2.0%	-€5.69M -62.7%	-43.9% +0.71 pp	-€7.90M -2.6%	-60.9% +0.0039 pp
2013	€13.23M -27.4%	-€15.24M +293.6%	-115.2% -0.94 pp	-€8.11M +783.0%	-61.3% -0.56 pp
2012	€18.22M +3.3%	-€3.87M -82.7%	-21.3% +1.1 pp	-€918.93K -77.1%	-5.0% +0.18 pp
2011	€17.63M -7.7%	-€22.37M +215.4%	-126.8% -0.90 pp	-€4.01M -244.2%	-22.8% -0.37 pp
2010	€19.11M +1.2%	-€7.09M +274.0%	-37.1% -0.27 pp	€2.78M -829.2%	14.6% +0.17 pp
2009	€18.88M +13.0%	-€1.90M -167.9%	-10.0% -0.27 pp	-€381.60K -104.6%	-2.0% -0.52 pp
2008	€16.71M +8.0%	€2.79M -509.3%	16.7% +0.21 pp	€8.31M -826.6%	49.7% +0.57 pp
2007	€15.48M +55.2%	-€682.23K -94.4%	-4.4% +1.2 pp	-€1.14M -64.4%	-7.4% +0.25 pp
2006	€9.97M -4.0%	-€12.20M +858.0%	-122.3% -1.1 pp	-€3.21M -269.9%	-32.2% -0.50 pp
2005	€10.38M -23.2%	-€1.27M -87.0%	-12.3% +0.60 pp	€1.89M -129.8%	18.2% +0.65 pp
2004	€13.52M -23.4%	-€9.77M -134.4%	-72.3% -2.3 pp	-€6.35M -138.4%	-47.0% -1.4 pp
2003	€17.64M -12.9%	€28.45M -175.1%	161.3% +3.5 pp	€16.52M -47.7%	93.7% -0.62 pp
2002	€20.27M +41.5%	-€37.86M -6.3%	-186.8% +0.95 pp	€31.61M -36.2%	156.0% -1.9 pp
2001	€14.33M +95.2%	-€40.41M +160.6%	-282.1% -0.71 pp	€49.58M +140.4%	346.1% +0.65 pp
2000	€7.34M	-€15.51M	-211.3%	€20.62M	281.0%