Apetit Oyj / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€162.60M -7.4%	€8.50M -12.4%	5.2% -0.0030 pp	€12.70M -26.2%	7.8% -0.020 pp
2023	€175.50M -3.4%	€9.70M +212.9%	5.5% +0.038 pp	€17.20M -48.5%	9.8% -0.086 pp
2022	€181.70M -36.0%	€3.10M +29.2%	1.7% +0.0086 pp	€33.40M +187.9%	18.4% +0.14 pp
2021	€283.90M -3.1%	€2.40M -25.0%	0.8% -0.0025 pp	€11.60M -66.6%	4.1% -0.078 pp
2020	€292.90M -1.3%	€3.20M -158.2%	1.1% +0.029 pp	€34.70M +442.2%	11.8% +0.097 pp
2019	€296.90M +4.9%	-€5.50M -26.7%	-1.9% +0.0080 pp	€6.40M -138.1%	2.2% +0.081 pp
2018	€283.10M -9.8%	-€7.50M +1,150.0%	-2.6% -0.025 pp	-€16.80M -164.9%	-5.9% -0.14 pp
2017	€314.00M -18.8%	-€600.00K -150.0%	-0.2% -0.0050 pp	€25.90M -18.0%	8.2% +0.00072 pp
2016	€386.50M +1.5%	€1.20M -130.0%	0.3% +0.014 pp	€31.60M -495.0%	8.2% +0.10 pp
2015	€380.80M -1.0%	-€4.00M -45.2%	-1.1% +0.0085 pp	-€8.00M -138.8%	-2.1% -0.075 pp
2014	€384.70M -0.7%	-€7.30M -167.0%	-1.9% -0.047 pp	€20.60M -24.8%	5.4% -0.017 pp
2013	€387.30M +2.4%	€10.90M +67.7%	2.8% +0.011 pp	€27.40M -324.6%	7.1% +0.10 pp
2012	€378.20M +12.7%	€6.50M +14.0%	1.7% +0.00020 pp	-€12.20M -202.5%	-3.2% -0.068 pp
2011	€335.50M +8.7%	€5.70M -12.3%	1.7% -0.0041 pp	€11.90M +221.6%	3.5% +0.023 pp
2010	€308.70M +16.1%	€6.50M +12.1%	2.1% -0.00075 pp	€3.70M -87.0%	1.2% -0.095 pp
2009	€266.00M -23.8%	€5.80M -66.1%	2.2% -0.027 pp	€28.50M +270.1%	10.7% +0.085 pp
2008	€349.10M +12.8%	€17.10M +27.6%	4.9% +0.0057 pp	€7.70M -17.2%	2.2% -0.0080 pp
2007	€309.60M +26.6%	€13.40M +2.3%	4.3% -0.010 pp	€9.30M +1,760.0%	3.0% +0.028 pp
2006	€244.50M -43.5%	€13.10M +15.9%	5.4% +0.027 pp	€500.00K -98.0%	0.2% -0.055 pp
2005	€433.00M -8.6%	€11.30M +81.8%	2.6% +0.013 pp	€24.80M -53.3%	5.7% -0.055 pp
2004	€473.80M -3.7%	€6.21M +8.2%	1.3% +0.0014 pp	€53.11M +48.6%	11.2% +0.039 pp
2003	€492.02M +73.6%	€5.74M +1,159.4%	1.2% +0.010 pp	€35.74M -24.3%	7.3% -0.094 pp
2002	€283.42M	€456.00K	0.2%	€47.21M	16.7%