{
"items": [
{
"from": "Collaboration And Other Revenue",
"to": "Net revenue",
"flow": 54000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "License",
"to": "Net revenue",
"flow": 0,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Royalty",
"to": "Net revenue",
"flow": 0,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Net revenue",
"to": "Cost of goods sold",
"flow": 0,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Net revenue",
"to": "Gross profit",
"flow": 46523.64952184027,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
},
{
"from": "Gross profit",
"to": "R&D expenses",
"flow": 361427586.8010683,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Gross profit",
"to": "SG&A expenses",
"flow": 108727492.03067115,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Net loss",
"to": "EBITDA",
"flow": 525092616.5245111,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "EBITDA",
"to": "D&A",
"flow": 3335917.980528991,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Net loss",
"to": "EBITDA",
"flow": 538876540.018954,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Tax credits",
"to": "Net income",
"flow": 346342.7242181442,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
}
],
"priority": [
"Net loss",
"Tax credits",
"Other income",
"Net income",
"EBIT",
"EBITDA",
"Gross profit",
"Net revenue",
"Collaboration And Other Revenue",
"License",
"Royalty",
"Cost of goods sold",
"R&D expenses",
"SG&A expenses",
"D&A",
"Tax expenses"
]
}
Product
| Revenue
|
|
Collaboration And Other Revenue
|
€54.00K
|
116.1%
|
License
|
€0.00
|
0.0%
|
Royalty
|
€0.00
|
0.0%
|