Arizona Sonoran Copper Company Inc. / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €52.03K
    Gross profit
    -€52.03K
    SG&A expenses
    €4.81M
    R&D expenses
    €0.00
    EBITDA
    -€3.64M
    D&A
    €92.12K
    EBIT
    -€4.86M
    Interest expenses
    €1.90M
    EBT
    -€5.63M
    Tax expenses
    €0.00
    Net income
    -€5.63M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €1.21M
    Changes in working capital
    €254.18K
    Operating cash flow
    -€2.89M
    Capex
    €28.79M
    Other investing cash flow
    -€12.72M
    Net investing cash flow
    -€28.79M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €65.37M
    Debt repayment
    -€54.59K
    Other financing cash flow
    €7.38M
    Net financing cash flow
    €72.70M
    Foreign exchange effects
    €640.57K
    Net change in cash
    €40.66M
    Cash at end of period
    €50.05M
    Free cash flow
    €25.91M

    Balance sheet

    Cash and cash equivalents
    €50.05M
    Cash and short-term investments
    €50.05M
    Total receivables
    €101.50K
    Inventory
    €0.00
    Other current assets
    €484.48K
    Total current assets
    €50.64M
    Property, plant & equipment
    €112.48M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €112.48M
    Total assets
    €163.12M
    Accounts payable
    €1.07M
    Short-term debt
    €27.29K
    Other current liabilities
    €10.40M
    Total current liabilities
    €11.50M
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €19.67M
    Total non-current liabilities
    €19.67M
    Total liabilities
    €31.17M
    Common stock
    €160.62M
    Retained earnings
    -€37.02M
    Other equity
    €0.00
    Total equity
    €131.95M
    Total liabilities and shareholders' equity
    €163.12M

    Company information

    Market capitalization
    €249.36M
    Employees
    17
    Enterprise Value
    €198.49M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    -4.3% Much worse than peer group: 999.0%
    ROA
    -3.4% Much better than peer group: -96.5%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -12.7%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    -€330.95K

    Notifications