Aro Granite Industries Limited / Fundamentals

    Income statement

    Net revenue
    €12.01M
    Cost of goods sold
    €7.45M
    Gross profit
    €4.57M
    SG&A expenses
    €1.12M
    R&D expenses
    €0.00
    EBITDA
    €1.56M
    D&A
    €970.33K
    EBIT
    -€354.96K
    Interest expenses
    €1.26M
    EBT
    -€668.76K
    Tax expenses
    -€41.84K
    Net income
    -€626.90K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €626.91K
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €55.48K
    Cash and short-term investments
    €858.13K
    Total receivables
    €3.40M
    Inventory
    €20.91M
    Other current assets
    €1.89M
    Total current assets
    €27.05M
    Property, plant & equipment
    €13.67M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €41.04K
    Other non-current assets
    €237.47K
    Total non-current assets
    €13.92M
    Total assets
    €40.97M
    Accounts payable
    €4.78M
    Short-term debt
    €12.81M
    Other current liabilities
    €980.67K
    Total current liabilities
    €18.58M
    Long-term debt
    €2.77M
    Deferred tax liabilities
    €1.26M
    Other non-current liabilities
    €218.79K
    Total non-current liabilities
    €4.25M
    Total liabilities
    €22.83M
    Common stock
    €1.49M
    Retained earnings
    €0.00
    Other equity
    €0.00
    Total equity
    €18.14M
    Total liabilities and shareholders' equity
    €40.97M

    Company information

    Market capitalization
    €6.03M
    Employees
    248
    Enterprise Value
    €2.42B

    Company ratios

    Gross margin
    38.0% Even with peer group: 42.1%
    EBITDA margin
    13.0% Even with peer group: 11.8%
    EBIT margin
    -3.0% Worse than peer group: 6.3%
    EBT margin
    -5.6% Worse than peer group: 4.7%
    Net margin
    -5.2% Worse than peer group: 3.1%
    ROE
    -3.5% Worse than peer group: 6.1%
    ROA
    -1.5% Worse than peer group: 3.5%
    Asset turnover
    29.3% Much worse than peer group: 86.6%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    87.0%
    Net sales per employee
    €48.45K
    Net income per employee
    -€2.53K

    Notifications