Array Technologies, Inc. / Fundamentals

    Income statement

    Net revenue
    €1.01B
    Cost of goods sold
    €724.61M
    Gross profit
    €284.47M
    SG&A expenses
    €150.52M
    R&D expenses
    €0.00
    EBITDA
    -€128.07M
    D&A
    €35.49M
    EBIT
    -€173.48M
    Interest expenses
    €29.36M
    EBT
    -€178.68M
    Tax expenses
    €736.62K
    Net income
    -€179.42M

    Cash flow statement

    Net deferred tax
    -€29.63M
    Non-cash items
    €258.11M
    Changes in working capital
    €31.74M
    Operating cash flow
    €114.85M
    Capex
    €19.85M
    Other investing cash flow
    -€1.95M
    Net investing cash flow
    -€12.12M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    -€14.63M
    Other financing cash flow
    -€3.01M
    Net financing cash flow
    -€17.64M
    Foreign exchange effects
    €4.27M
    Net change in cash
    €89.36M
    Cash at end of period
    €326.33M
    Free cash flow
    €134.69M

    Balance sheet

    Cash and cash equivalents
    €325.04M
    Cash and short-term investments
    €325.04M
    Total receivables
    €316.34M
    Inventory
    €153.33M
    Other current assets
    €99.98M
    Total current assets
    €894.68M
    Property, plant & equipment
    €30.22M
    Goodwill
    €148.71M
    Intangible assets
    €150.21M
    Long-term investments
    €47.99M
    Other non-current assets
    €35.15M
    Total non-current assets
    €433.97M
    Total assets
    €1.33B
    Accounts payable
    €138.92M
    Short-term debt
    €31.24M
    Other current liabilities
    €98.29M
    Total current liabilities
    €403.49M
    Long-term debt
    €566.55M
    Deferred tax liabilities
    €19.62M
    Other non-current liabilities
    €24.26M
    Total non-current liabilities
    €610.43M
    Total liabilities
    €1.01B
    Common stock
    €130.09K
    Retained earnings
    -€267.61M
    Other equity
    -€7.48M
    Total equity
    €314.72M
    Total liabilities and shareholders' equity
    €1.33B

    Company information

    Market capitalization
    €837.94M
    Employees
    1K
    Enterprise Value
    €1.52B

    Company ratios

    Gross margin
    28.2% Even with peer group: 24.7%
    EBITDA margin
    -12.7% Worse than peer group: 1.9%
    EBIT margin
    -17.2% Worse than peer group: -6.6%
    EBT margin
    -17.7% Even with peer group: -13.0%
    Net margin
    -17.8% Worse than peer group: -7.0%
    ROE
    -57.0% Much worse than peer group: 203.5%
    ROA
    -13.5% Much worse than peer group: 27.3%
    Asset turnover
    75.9% Much worse than peer group: 900.2%
    FCF margin
    9.4% Much better than peer group: -308.2%
    FCF yield
    11.3%
    Efficiency ratio
    112.7%
    Net sales per employee
    €988.33K
    Net income per employee
    -€175.73K

    Notifications