Arrow Minerals Limited / Fundamentals

    Income statement

    Net revenue
    €487.34K
    Cost of goods sold
    €33.34K
    Gross profit
    €454.00K
    SG&A expenses
    €13.95M
    R&D expenses
    €0.00
    EBITDA
    -€11.27M
    D&A
    €46.90K
    EBIT
    -€13.49M
    Interest expenses
    €101.96K
    EBT
    -€13.72M
    Tax expenses
    €5.31K
    Net income
    -€13.73M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €1.80M
    Changes in working capital
    €0.00
    Operating cash flow
    -€8.51M
    Capex
    €254.75K
    Other investing cash flow
    -€1.11M
    Net investing cash flow
    -€2.00M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €4.41M
    Debt repayment
    €0.00
    Other financing cash flow
    €7.05M
    Net financing cash flow
    €11.39M
    Foreign exchange effects
    -€4.91K
    Net change in cash
    €2.31M
    Cash at end of period
    €1.24M
    Free cash flow
    -€8.25M

    Balance sheet

    Cash and cash equivalents
    €1.24M
    Cash and short-term investments
    €1.24M
    Total receivables
    €90.29K
    Inventory
    €0.00
    Other current assets
    €87.81K
    Total current assets
    €1.41M
    Property, plant & equipment
    €174.14K
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €3.01M
    Total non-current assets
    €3.19M
    Total assets
    €4.60M
    Accounts payable
    €1.08M
    Short-term debt
    €23.72K
    Other current liabilities
    €280.08K
    Total current liabilities
    €1.39M
    Long-term debt
    €10.03K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €10.03K
    Total liabilities
    €1.40M
    Common stock
    €39.27M
    Retained earnings
    -€42.56M
    Other equity
    €6.50M
    Total equity
    €3.20M
    Total liabilities and shareholders' equity
    €4.60M

    Company information

    Market capitalization
    €9.57M
    Employees
    0

    Company ratios

    Gross margin
    93.2% Better than peer group: 80.7%
    EBITDA margin
    -2,312.4% Much better than peer group: -6,480,628.7%
    EBIT margin
    -2,768.7% Much better than peer group: -6,621,788.5%
    EBT margin
    -2,815.3% Much better than peer group: -6,361,642.7%
    Net margin
    -2,816.4% Much better than peer group: -6,401,355.1%
    ROE
    -428.6% Much worse than peer group: -195.2%
    ROA
    -298.3% Much worse than peer group: -83.5%
    Asset turnover
    10.6% Better than peer group: 3.1%
    FCF margin
    -1,798.2% Much better than peer group: -14,593,007.2%
    FCF yield
    -91.6%
    Efficiency ratio
    2,412.4%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications