Artemis Resources Limited / Fundamentals

    Income statement

    Net revenue
    €175.78K
    Cost of goods sold
    €120.57K
    Gross profit
    €55.22K
    SG&A expenses
    €1.94M
    R&D expenses
    €0.00
    EBITDA
    -€964.59K
    D&A
    €2.41M
    EBIT
    -€1.84M
    Interest expenses
    €7.00K
    EBT
    -€12.31M
    Tax expenses
    -€75.45K
    Net income
    -€12.31M

    Cash flow statement

    Net deferred tax
    -€306.21K
    Non-cash items
    €7.65M
    Changes in working capital
    €451.50K
    Operating cash flow
    -€2.20M
    Capex
    €2.57M
    Other investing cash flow
    €838.56
    Net investing cash flow
    -€2.56M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €3.01M
    Debt repayment
    -€63.63K
    Other financing cash flow
    €5.27M
    Net financing cash flow
    €5.21M
    Foreign exchange effects
    €454.85
    Net change in cash
    €770.74K
    Cash at end of period
    €1.38M
    Free cash flow
    €368.32K

    Balance sheet

    Cash and cash equivalents
    €1.38M
    Cash and short-term investments
    €1.64M
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    €0.00
    Total current assets
    €1.79M
    Property, plant & equipment
    €1.84M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €17.72M
    Total non-current assets
    €19.55M
    Total assets
    €21.34M
    Accounts payable
    €1.11M
    Short-term debt
    €61.92K
    Other current liabilities
    €0.00
    Total current liabilities
    €1.17M
    Long-term debt
    €60.11K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €3.32M
    Total non-current liabilities
    €3.38M
    Total liabilities
    €4.55M
    Common stock
    €69.34M
    Retained earnings
    -€52.92M
    Other equity
    €371.30K
    Total equity
    €16.79M
    Total liabilities and shareholders' equity
    €21.34M

    Company information

    Market capitalization
    €8.52M
    Employees
    0
    Enterprise Value
    €12.93M

    Company ratios

    Gross margin
    31.4% Much worse than peer group: 141.4%
    EBITDA margin
    -548.7% Much better than peer group: -11,810.5%
    EBIT margin
    -1,048.5% Much better than peer group: -9,752.3%
    EBT margin
    -7,000.6% Much better than peer group: -10,779.0%
    Net margin
    -7,000.6% Much better than peer group: -10,803.4%
    ROE
    -73.3% Much better than peer group: -1,780.6%
    ROA
    -57.7% Much better than peer group: -1,534.8%
    Asset turnover
    0.8% Much worse than peer group: 40.4%
    FCF margin
    -2,709.0% Much better than peer group: -30,084.9%
    FCF yield
    -55.9%
    Efficiency ratio
    648.7%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications