Arunis Abode Ltd. / Fundamentals

    Income statement

    Net revenue
    €29.56K
    Cost of goods sold
    €18.34K
    Gross profit
    €11.22K
    SG&A expenses
    €13.95K
    R&D expenses
    €0.00
    EBITDA
    -€24.55K
    D&A
    €15.34K
    EBIT
    -€50.52K
    Interest expenses
    €6.67K
    EBT
    -€46.56K
    Tax expenses
    -€31.92K
    Net income
    -€14.63K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €14.94K
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €2.82K
    Cash and short-term investments
    €614.91K
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    €76.37K
    Total current assets
    €691.28K
    Property, plant & equipment
    €29.42
    Goodwill
    €617.90
    Intangible assets
    €0.00
    Long-term investments
    €6.36K
    Other non-current assets
    €5.01K
    Total non-current assets
    €12.01K
    Total assets
    €703.30K
    Accounts payable
    €3.69K
    Short-term debt
    €77.97K
    Other current liabilities
    €1.64K
    Total current liabilities
    €83.30K
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €83.30K
    Common stock
    €294.24K
    Retained earnings
    €325.76K
    Other equity
    €0.00
    Total equity
    €620.00K
    Total liabilities and shareholders' equity
    €703.30K

    Company information

    Market capitalization
    €9.62M
    Employees
    3
    Enterprise Value
    €793.74M

    Company ratios

    Gross margin
    38.0%
    EBITDA margin
    -83.0%
    EBIT margin
    -170.9%
    EBT margin
    -157.5%
    Net margin
    -49.5%
    ROE
    -2.4%
    ROA
    -2.1%
    Asset turnover
    4.2%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    183.0%
    Net sales per employee
    €9.85K
    Net income per employee
    -€4.88K

    Notifications