Aryaman Capital Markets Limited / Estimates

    Fiscal Year Revenue Net income Net margin Free cash flow FCF margin
    €7.18M +131.2% €2.23M +255.2% 31.1% +0.11 pp €2.73M +213.7% 38.0% +0.10 pp
    €3.10M -29.6% €628.45K +333.9% 20.2% +0.17 pp €869.04K +23.1% 28.0% +0.12 pp
    €4.41M -38.2% €144.84K +358.2% 3.3% +0.028 pp €705.99K -3.7% 16.0% +0.057 pp
    €7.14M -45.6% €31.61K +27.8% 0.4% +0.0025 pp €733.48K -27.9% 10.3% +0.025 pp
    €13.12M +59.2% €24.74K +168.0% 0.2% +0.00077 pp €1.02M -265.8% 7.8% +0.15 pp
    €8.24M +8.7% €9.23K -56.4% 0.1% -0.0017 pp -€613.30K -71.2% -7.4% +0.21 pp
    €7.58M +176.0% €21.17K -55.6% 0.3% -0.015 pp -€2.13M +115.7% -28.1% +0.079 pp
    €2.75M +23.5% €47.73K -59.4% 1.7% -0.035 pp -€987.59K -252.8% -36.0% -0.65 pp
    €2.22M +129.9% €117.61K +887.1% 5.3% +0.041 pp €646.44K -433.1% 29.1% +0.49 pp
    €967.50K +47.9% €11.92K +110.6% 1.2% +0.0037 pp -€194.06K -947.8% -20.1% -0.24 pp
    €654.31K +138.4% €5.66K -9.8% 0.9% -0.014 pp €22.89K -110.6% 3.5% +0.82 pp
    €274.48K +581.2% €6.27K +50.9% 2.3% -0.080 pp -€215.20K +1,322.4% -78.4% -0.41 pp
    €40.30K €4.16K 10.3% -€15.13K -37.5%

    Notifications