Asahi Kogyosha Co., Ltd. / Fundamentals

    Income statement

    Net revenue
    €523.29M
    Cost of goods sold
    €435.89M
    Gross profit
    €87.40M
    SG&A expenses
    €46.14M
    R&D expenses
    €0.00
    EBITDA
    €49.80M
    D&A
    €3.62M
    EBIT
    €41.26M
    Interest expenses
    €125.21K
    EBT
    €49.09M
    Tax expenses
    €13.63M
    Net income
    €35.45M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€35.45M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €105.47M
    Cash and short-term investments
    €105.47M
    Total receivables
    €215.37M
    Inventory
    €16.93M
    Other current assets
    €5.35M
    Total current assets
    €343.11M
    Property, plant & equipment
    €48.43M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €55.98M
    Other non-current assets
    €10.12M
    Total non-current assets
    €117.08M
    Total assets
    €460.20M
    Accounts payable
    €137.69M
    Short-term debt
    €20.02M
    Other current liabilities
    €33.44M
    Total current liabilities
    €209.36M
    Long-term debt
    €2.71M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €8.93M
    Total non-current liabilities
    €11.64M
    Total liabilities
    €220.99M
    Common stock
    €21.95M
    Retained earnings
    €181.42M
    Other equity
    €17.72M
    Total equity
    €239.18M
    Total liabilities and shareholders' equity
    €460.20M

    Company information

    Market capitalization
    €366.45M
    Employees
    987
    Enterprise Value
    €47.58B

    Company ratios

    Gross margin
    16.7% Even with peer group: 14.2%
    EBITDA margin
    9.5% Even with peer group: 5.4%
    EBIT margin
    7.9% Even with peer group: 4.2%
    EBT margin
    9.4% Even with peer group: 4.5%
    Net margin
    6.8% Even with peer group: 2.9%
    ROE
    14.8% Better than peer group: 6.7%
    ROA
    7.7% Even with peer group: 3.4%
    Asset turnover
    113.7% Much worse than peer group: 134.1%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    90.5%
    Net sales per employee
    €530.18K
    Net income per employee
    €35.92K

    Notifications