Asahi Songwon Colors Limited / Fundamentals

    Income statement

    Net revenue
    €55.45M
    Cost of goods sold
    €42.00M
    Gross profit
    €13.44M
    SG&A expenses
    €3.50M
    R&D expenses
    €0.00
    EBITDA
    €5.88M
    D&A
    €1.85M
    EBIT
    €6.05M
    Interest expenses
    €1.24M
    EBT
    €2.46M
    Tax expenses
    €800.62K
    Net income
    €1.95M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€1.95M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €600.49K
    Cash and short-term investments
    €607.21K
    Total receivables
    €14.56M
    Inventory
    €8.56M
    Other current assets
    €3.38M
    Total current assets
    €27.10M
    Property, plant & equipment
    €27.31M
    Goodwill
    €2.58M
    Intangible assets
    €248.65K
    Long-term investments
    €29.87K
    Other non-current assets
    €903.02K
    Total non-current assets
    €31.06M
    Total assets
    €58.17M
    Accounts payable
    €10.89M
    Short-term debt
    €10.63M
    Other current liabilities
    €824.72K
    Total current liabilities
    €22.34M
    Long-term debt
    €5.86M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €2.11M
    Total non-current liabilities
    €7.98M
    Total liabilities
    €30.31M
    Common stock
    €1.16M
    Retained earnings
    €0.00
    Other equity
    €23.98M
    Total equity
    €27.85M
    Total liabilities and shareholders' equity
    €58.17M

    Company information

    Market capitalization
    €51.00M
    Employees
    126
    Enterprise Value
    €6.99B

    Company ratios

    Gross margin
    24.2% Worse than peer group: 34.2%
    EBITDA margin
    10.6% Even with peer group: 14.8%
    EBIT margin
    10.9% Even with peer group: 14.7%
    EBT margin
    4.4% Worse than peer group: 11.2%
    Net margin
    3.5% Even with peer group: 8.4%
    ROE
    7.0% Worse than peer group: 14.5%
    ROA
    3.3% Worse than peer group: 8.8%
    Asset turnover
    95.3% Worse than peer group: 104.7%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    89.4%
    Net sales per employee
    €440.05K
    Net income per employee
    €15.46K

    Notifications