Ascom Holding AG / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€310.68M -3.6%	€4.01M -78.7%	1.3% -0.046 pp	€26.44M -49.9%	8.5% -0.079 pp
2023	€322.17M -0.0%	€18.86M +58.2%	5.9% +0.022 pp	€52.77M +106.4%	16.4% +0.084 pp
2022	€322.28M +2.0%	€11.92M -18.5%	3.7% -0.0093 pp	€25.57M +1.3%	7.9% -0.00058 pp
2021	€315.89M +3.7%	€14.63M +107.7%	4.6% +0.023 pp	€25.25M -58.2%	8.0% -0.12 pp
2020	€304.51M -0.7%	€7.04M +1,200.0%	2.3% +0.021 pp	€60.47M +1,113.0%	19.9% +0.18 pp
2019	€306.57M -11.2%	€541.83K -97.7%	0.2% -0.065 pp	€4.98M -79.8%	1.6% -0.055 pp
2018	€345.15M +2.8%	€23.19M -17.4%	6.7% -0.016 pp	€24.71M +21.9%	7.2% +0.011 pp
2017	€335.61M -12.6%	€28.07M -117.8%	8.4% +0.49 pp	€20.26M +87.0%	6.0% +0.032 pp
2016	€383.94M -13.8%	-€157.89M -699.6%	-41.1% -0.47 pp	€10.84M -73.4%	2.8% -0.063 pp
2015	€445.17M -6.1%	€26.33M -36.9%	5.9% -0.029 pp	€40.75M -26.0%	9.2% -0.025 pp
2014	€474.32M -4.8%	€41.72M +4.3%	8.8% +0.0077 pp	€55.05M -23.1%	11.6% -0.028 pp
2013	€498.16M +2.2%	€39.99M +76.6%	8.0% +0.034 pp	€71.63M +450.8%	14.4% +0.12 pp
2012	€487.43M +2.8%	€22.65M -9.5%	4.6% -0.0063 pp	€13.00M -52.8%	2.7% -0.031 pp
2011	€474.10M -23.4%	€25.03M -28.9%	5.3% -0.0041 pp	€27.52M -58.2%	5.8% -0.048 pp
2010	€618.99M +6.3%	€35.22M +33.2%	5.7% +0.011 pp	€65.78M +79.1%	10.6% +0.043 pp
2009	€582.14M +5.5%	€26.44M +197.6%	4.5% +0.029 pp	€36.74M +260.6%	6.3% +0.045 pp
2008	€551.80M +3.8%	€8.89M -117.0%	1.6% +0.11 pp	€10.19M -86.3%	1.8% -0.12 pp
2007	€531.53M +3.3%	-€52.12M -381.3%	-9.8% -0.13 pp	€74.56M +175.2%	14.0% +0.088 pp
2006	€514.63M -31.0%	€18.53M -88.2%	3.6% -0.17 pp	€27.09M -62.9%	5.3% -0.045 pp
2005	€746.21M -43.6%	€156.91M +206.8%	21.0% +0.17 pp	€72.93M +9.6%	9.8% +0.047 pp
2004	€1.32B -19.5%	€51.15M -169.6%	3.9% +0.083 pp	€66.54M -24.8%	5.0% -0.0036 pp
2003	€1.64B	-€73.47M	-4.5%	€88.53M	5.4%