Asia Metal Public Company Limited / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€191.62M -6.8%	€1.88M -82.9%	1.0% -0.044 pp	€14.80M +84.9%	7.7% +0.038 pp
2023	€205.66M +41.3%	€10.99M -749.6%	5.3% +0.065 pp	€8.00M -70.5%	3.9% -0.15 pp
2022	€145.53M -28.7%	-€1.69M -106.8%	-1.2% -0.13 pp	€27.09M +18.2%	18.6% +0.074 pp
2021	€204.15M +56.9%	€24.78M +606.8%	12.1% +0.094 pp	€22.92M +1,344.1%	11.2% +0.10 pp
2020	€130.08M -8.4%	€3.51M -8.7%	2.7% -0.00011 pp	€1.59M -93.9%	1.2% -0.17 pp
2019	€141.94M -14.2%	€3.84M -269.1%	2.7% +0.041 pp	€26.03M -250.9%	18.3% +0.29 pp
2018	€165.36M +23.9%	-€2.27M -157.3%	-1.4% -0.043 pp	-€17.25M -325.2%	-10.4% -0.16 pp
2017	€133.45M -0.9%	€3.97M -56.9%	3.0% -0.039 pp	€7.66M +12.8%	5.7% +0.0070 pp
2016	€134.61M +20.2%	€9.20M -244.5%	6.8% +0.13 pp	€6.79M -68.5%	5.0% -0.14 pp
2015	€111.95M -11.2%	-€6.37M +1,278.8%	-5.7% -0.053 pp	€21.53M -400.6%	19.2% +0.25 pp
2014	€126.00M -11.8%	-€462.05K -110.6%	-0.4% -0.034 pp	-€7.16M -147.8%	-5.7% -0.16 pp
2013	€142.89M -25.8%	€4.35M +0.7%	3.0% +0.0080 pp	€15.00M -50.0%	10.5% -0.051 pp
2012	€192.53M +11.2%	€4.32M +44.6%	2.2% +0.0052 pp	€30.01M -691.2%	15.6% +0.19 pp
2011	€173.16M +30.7%	€2.99M +33.3%	1.7% +0.00033 pp	-€5.08M -63.8%	-2.9% +0.076 pp
2010	€132.47M +33.1%	€2.24M -17.2%	1.7% -0.010 pp	-€14.01M +252.5%	-10.6% -0.066 pp
2009	€99.52M -28.8%	€2.71M -17.0%	2.7% +0.0039 pp	-€3.97M -117.3%	-4.0% -0.20 pp
2008	€139.68M +9.1%	€3.26M +208.8%	2.3% +0.015 pp	€23.03M -345.1%	16.5% +0.24 pp
2007	€128.06M +0.5%	€1.06M -76.7%	0.8% -0.027 pp	-€9.39M -164.2%	-7.3% -0.19 pp
2006	€127.47M +0.3%	€4.54M +113.7%	3.6% +0.019 pp	€14.62M +771.7%	11.5% +0.10 pp
2005	€127.06M +64.5%	€2.12M -31.7%	1.7% -0.024 pp	€1.68M -147.3%	1.3% +0.059 pp
2004	€77.24M	€3.11M	4.0%	-€3.55M	-4.6%