Asian Warehousing Limited / Fundamentals

    Income statement

    Net revenue
    €209.62K
    Cost of goods sold
    €72.47K
    Gross profit
    €202.59K
    SG&A expenses
    €0.00
    R&D expenses
    €0.00
    EBITDA
    €74.37K
    D&A
    €21.92K
    EBIT
    €61.16K
    Interest expenses
    €71.03K
    EBT
    -€18.59K
    Tax expenses
    -€24.48K
    Net income
    €5.90K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€5.90K
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €818.35
    Cash and short-term investments
    €818.35
    Total receivables
    €34.22K
    Inventory
    €0.00
    Other current assets
    €285.93
    Total current assets
    €35.33K
    Property, plant & equipment
    €3.32M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €9.79K
    Total non-current assets
    €3.33M
    Total assets
    €3.37M
    Accounts payable
    €4.68K
    Short-term debt
    €524.53K
    Other current liabilities
    €5.55K
    Total current liabilities
    €534.76K
    Long-term debt
    €162.40K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €96.76K
    Total non-current liabilities
    €259.16K
    Total liabilities
    €793.92K
    Common stock
    €343.82K
    Retained earnings
    €0.00
    Other equity
    €0.00
    Total equity
    €2.57M
    Total liabilities and shareholders' equity
    €3.37M

    Company information

    Market capitalization
    €1.49M
    Employees
    11
    Enterprise Value
    €236.28M

    Company ratios

    Gross margin
    96.6%
    EBITDA margin
    35.5%
    EBIT margin
    29.2%
    EBT margin
    -8.9%
    Net margin
    2.8%
    ROE
    0.2%
    ROA
    0.2%
    Asset turnover
    6.2%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    64.5%
    Net sales per employee
    €19.06K
    Net income per employee
    €536.00

    Notifications