Assembly Biosciences, Inc. / Fundamentals

    Income statement

    Net revenue
    €20.35M
    Cost of goods sold
    €0.00
    Gross profit
    €20.32M
    SG&A expenses
    €15.51M
    R&D expenses
    €50.63M
    EBITDA
    -€37.41M
    D&A
    €84.43K
    EBIT
    -€37.50M
    Interest expenses
    €0.00
    EBT
    -€33.63M
    Tax expenses
    -€65.48K
    Net income
    -€33.57M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€25.41M
    Changes in working capital
    €21.32M
    Operating cash flow
    -€48.12M
    Capex
    €0.00
    Other investing cash flow
    €3.40M
    Net investing cash flow
    €35.64M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €16.16M
    Debt repayment
    €0.00
    Other financing cash flow
    -€10.29M
    Net financing cash flow
    €16.61M
    Foreign exchange effects
    €0.00
    Net change in cash
    €4.13M
    Cash at end of period
    €20.68M
    Free cash flow
    -€48.12M

    Balance sheet

    Cash and cash equivalents
    €20.68M
    Cash and short-term investments
    €64.60M
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    €2.14M
    Total current assets
    €66.74M
    Property, plant & equipment
    €2.59M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €268.80K
    Total non-current assets
    €2.85M
    Total assets
    €69.60M
    Accounts payable
    €640.13K
    Short-term debt
    €459.21K
    Other current liabilities
    €4.39M
    Total current liabilities
    €40.74M
    Long-term debt
    €2.03M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €11.23M
    Total non-current liabilities
    €13.26M
    Total liabilities
    €54.00M
    Common stock
    €6.89K
    Retained earnings
    -€727.96M
    Other equity
    -€240.37K
    Total equity
    €15.59M
    Total liabilities and shareholders' equity
    €69.60M

    Company information

    Market capitalization
    €112.77M
    Employees
    73
    Enterprise Value
    €110.90M

    Company ratios

    Gross margin
    99.9% Much better than peer group: -3,276,615,745,013.0%
    EBITDA margin
    -183.8% Much better than peer group: -7,750,836,282,718.0%
    EBIT margin
    -184.3% Much better than peer group: -8,196,187,584,510.0%
    EBT margin
    -165.3% Much better than peer group: -7,865,186,473,517.7%
    Net margin
    -165.0% Much better than peer group: -7,865,186,473,513.8%
    ROE
    -215.3% Much worse than peer group: -105.6%
    ROA
    -48.2% Worse than peer group: -32.0%
    Asset turnover
    29.2% Better than peer group: 12.2%
    FCF margin
    -236.4% Much better than peer group: -6,552,513,311,474.0%
    FCF yield
    -42.7%
    Efficiency ratio
    283.8%
    Net sales per employee
    €278.78K
    Net income per employee
    -€459.85K

    Notifications