Associated Capital Group, Inc. / Fundamentals

    Income statement

    Net revenue
    €33.45M
    Cost of goods sold
    €12.69M
    Gross profit
    €20.76M
    SG&A expenses
    €9.76M
    R&D expenses
    €0.00
    EBITDA
    €52.84M
    D&A
    €230.80K
    EBIT
    €7.00M
    Interest expenses
    €137.28K
    EBT
    €57.43M
    Tax expenses
    €11.00M
    Net income
    €46.14M

    Cash flow statement

    Net deferred tax
    €4.41M
    Non-cash items
    -€106.37M
    Changes in working capital
    €26.61M
    Operating cash flow
    -€43.77M
    Capex
    €0.00
    Other investing cash flow
    €113.79M
    Net investing cash flow
    €66.41M
    Total cash dividends paid
    -€40.11M
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €22.31K
    Net financing cash flow
    -€45.85M
    Foreign exchange effects
    €0.00
    Net change in cash
    -€71.90M
    Cash at end of period
    €235.29M
    Free cash flow
    -€43.77M

    Balance sheet

    Cash and cash equivalents
    €336.77M
    Cash and short-term investments
    €336.77M
    Total receivables
    €27.20M
    Inventory
    €0.00
    Other current assets
    -€25.40M
    Total current assets
    €338.57M
    Property, plant & equipment
    €0.00
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €0.00
    Total assets
    €822.93M
    Accounts payable
    €0.00
    Short-term debt
    €0.00
    Other current liabilities
    €0.00
    Total current liabilities
    €3.47M
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €29.73M
    Total non-current liabilities
    €29.73M
    Total liabilities
    €33.21M
    Common stock
    €0.00
    Retained earnings
    €0.00
    Other equity
    €0.00
    Total equity
    €789.72M
    Total liabilities and shareholders' equity
    €822.93M

    Company information

    Market capitalization
    €676.84M
    Employees
    24
    Enterprise Value
    €505.16M

    Company ratios

    Gross margin
    62.1% Even with peer group: 60.3%
    EBITDA margin
    158.0% Much better than peer group: 12.6%
    EBIT margin
    20.9% Worse than peer group: 26.1%
    EBT margin
    171.7% Much better than peer group: 17.1%
    Net margin
    137.9% Much better than peer group: 13.1%
    ROE
    5.8% Better than peer group: -4.6%
    ROA
    5.6% Even with peer group: 8.1%
    Asset turnover
    4.1% Much worse than peer group: 66.7%
    FCF margin
    -130.9% Much worse than peer group: 28.4%
    FCF yield
    -6.5%
    Efficiency ratio
    -58.0%
    Net sales per employee
    €1.39M
    Net income per employee
    €1.92M

    Notifications