Astec LifeSciences Limited / Fundamentals

    Income statement

    Net revenue
    €37.22M
    Cost of goods sold
    €34.05M
    Gross profit
    €3.17M
    SG&A expenses
    €3.15M
    R&D expenses
    €0.00
    EBITDA
    -€6.05M
    D&A
    €4.20M
    EBIT
    -€7.06M
    Interest expenses
    €2.57M
    EBT
    -€13.76M
    Tax expenses
    -€612.74K
    Net income
    -€13.15M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €13.15M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €264.07K
    Cash and short-term investments
    €264.07K
    Total receivables
    €14.39M
    Inventory
    €15.60M
    Other current assets
    €3.04M
    Total current assets
    €33.30M
    Property, plant & equipment
    €48.48M
    Goodwill
    €0.00
    Intangible assets
    €2.29M
    Long-term investments
    €517.32
    Other non-current assets
    €1.97M
    Total non-current assets
    €52.74M
    Total assets
    €86.03M
    Accounts payable
    €7.97M
    Short-term debt
    €26.80M
    Other current liabilities
    €932.71K
    Total current liabilities
    €35.70M
    Long-term debt
    €27.33M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €67.81K
    Total non-current liabilities
    €27.40M
    Total liabilities
    €63.09M
    Common stock
    €1.91M
    Retained earnings
    €0.00
    Other equity
    €21.00M
    Total equity
    €22.94M
    Total liabilities and shareholders' equity
    €86.03M

    Company information

    Market capitalization
    €181.09M
    Employees
    606
    Enterprise Value
    €20.81B

    Company ratios

    Gross margin
    8.5% Much worse than peer group: 36.1%
    EBITDA margin
    -16.3% Much worse than peer group: 19.2%
    EBIT margin
    -19.0% Much worse than peer group: 15.6%
    EBT margin
    -37.0% Much worse than peer group: 15.1%
    Net margin
    -35.3% Much worse than peer group: 11.0%
    ROE
    -57.3% Much worse than peer group: 388.5%
    ROA
    -15.3% Much worse than peer group: 11.3%
    Asset turnover
    43.3% Much worse than peer group: 99.3%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    116.3%
    Net sales per employee
    €61.42K
    Net income per employee
    -€21.70K

    Notifications