ATA Creativity Global / Fundamentals

    Income statement

    Net revenue
    €32.81M
    Cost of goods sold
    €15.58M
    Gross profit
    €17.22M
    SG&A expenses
    €21.83M
    R&D expenses
    €407.03K
    EBITDA
    -€4.54M
    D&A
    €2.10M
    EBIT
    -€4.54M
    Interest expenses
    €0.00
    EBT
    -€4.51M
    Tax expenses
    -€761.84K
    Net income
    -€3.75M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €3.53M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €4.69M
    Cash and short-term investments
    €4.69M
    Total receivables
    €274.85K
    Inventory
    €0.00
    Other current assets
    €3.75M
    Total current assets
    €8.71M
    Property, plant & equipment
    €8.62M
    Goodwill
    €23.35M
    Intangible assets
    €4.97M
    Long-term investments
    €4.52M
    Other non-current assets
    €4.23M
    Total non-current assets
    €45.70M
    Total assets
    €54.42M
    Accounts payable
    €0.00
    Short-term debt
    €3.56M
    Other current liabilities
    €6.24M
    Total current liabilities
    €44.23M
    Long-term debt
    €2.02M
    Deferred tax liabilities
    €271.16K
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €2.29M
    Total liabilities
    €46.52M
    Common stock
    €566.24K
    Retained earnings
    -€52.49M
    Other equity
    -€4.40M
    Total equity
    €7.90M
    Total liabilities and shareholders' equity
    €54.42M

    Company information

    Market capitalization
    €10.65M
    Employees
    599
    Enterprise Value
    €103.40M

    Company ratios

    Gross margin
    52.5% Even with peer group: 48.5%
    EBITDA margin
    -13.8% Much worse than peer group: 15.9%
    EBIT margin
    -13.8% Much worse than peer group: 10.6%
    EBT margin
    -13.7% Much worse than peer group: 9.2%
    Net margin
    -11.4% Worse than peer group: 6.3%
    ROE
    -47.4% Much better than peer group: -207.5%
    ROA
    -6.9% Worse than peer group: 5.9%
    Asset turnover
    60.3% Much worse than peer group: 91.6%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    113.8%
    Net sales per employee
    €54.77K
    Net income per employee
    -€6.26K

    Notifications