Atrion Corporation / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2023	€145.88M -7.7%	€16.72M -44.6%	11.5% -0.076 pp	€36.47M -32.3%	25.0% -0.091 pp
2022	€158.10M +11.2%	€30.16M +5.9%	19.1% -0.0095 pp	€53.87M +14.5%	34.1% +0.0097 pp
2021	€142.16M +11.8%	€28.48M +2.9%	20.0% -0.017 pp	€47.06M -10.6%	33.1% -0.083 pp
2020	€127.16M -4.8%	€27.67M -12.6%	21.8% -0.019 pp	€52.65M -2.9%	41.4% +0.0083 pp
2019	€133.60M +1.7%	€31.67M +7.3%	23.7% +0.012 pp	€54.20M +3.6%	40.6% +0.0073 pp
2018	€131.34M +4.0%	€29.51M -6.4%	22.5% -0.025 pp	€52.33M +7.1%	39.8% +0.012 pp
2017	€126.30M +2.2%	€31.53M +32.7%	25.0% +0.057 pp	€48.86M +18.1%	38.7% +0.052 pp
2016	€123.62M -1.5%	€23.76M -4.6%	19.2% -0.0063 pp	€41.39M -3.4%	33.5% -0.0066 pp
2015	€125.56M +3.5%	€24.92M +4.0%	19.8% +0.00093 pp	€42.86M +13.3%	34.1% +0.030 pp
2014	€121.27M +6.6%	€23.96M +4.6%	19.8% -0.0038 pp	€37.82M -5.1%	31.2% -0.038 pp
2013	€113.72M +10.9%	€22.90M +12.5%	20.1% +0.0029 pp	€39.83M +16.4%	35.0% +0.017 pp
2012	€102.58M +1.2%	€20.36M -9.3%	19.8% -0.023 pp	€34.22M -7.0%	33.4% -0.029 pp
2011	€101.41M +8.4%	€22.43M +24.3%	22.1% +0.028 pp	€36.80M +20.2%	36.3% +0.036 pp
2010	€93.54M +7.9%	€18.05M +24.4%	19.3% +0.026 pp	€30.61M +1.6%	32.7% -0.020 pp
2009	€86.71M +5.0%	€14.51M +7.5%	16.7% +0.0040 pp	€30.15M +40.5%	34.8% +0.088 pp
2008	€82.62M +8.3%	€13.50M +11.9%	16.3% +0.0052 pp	€21.45M -18.6%	26.0% -0.086 pp
2007	€76.28M +9.3%	€12.07M +30.1%	15.8% +0.025 pp	€26.36M -9.2%	34.6% -0.070 pp
2006	€69.80M +12.4%	€9.27M +20.2%	13.3% +0.0086 pp	€29.04M +63.4%	41.6% +0.13 pp
2005	€62.11M +14.8%	€7.72M +77.1%	12.4% +0.044 pp	€17.77M +20.7%	28.6% +0.014 pp
2004	€54.11M +5.5%	€4.36M +95.3%	8.1% +0.037 pp	€14.72M +28.3%	27.2% +0.048 pp
2002	€51.29M +3.3%	€2.23M -73.5%	4.3% -0.13 pp	€11.47M +14.0%	22.4% +0.021 pp
2001	€49.63M +12.0%	€8.40M +249.4%	16.9% +0.12 pp	€10.06M +11.4%	20.3% -0.0010 pp
2000	€44.32M +3.1%	€2.41M +21.4%	5.4% +0.0082 pp	€9.03M -40.1%	20.4% -0.15 pp
1999	€42.99M +15.0%	€1.98M +4.5%	4.6% -0.0046 pp	€15.08M -35.4%	35.1% -0.27 pp
1998	€37.39M +43.2%	€1.90M -87.2%	5.1% -0.52 pp	€23.35M +431.4%	62.4% +0.46 pp
1997	€26.10M -77.7%	€14.82M +164.6%	56.8% +0.52 pp	€4.39M -54.1%	16.8% +0.087 pp
1996	€117.17M +69.2%	€5.60M +22.6%	4.8% -0.018 pp	€9.56M -8.3%	8.2% -0.069 pp
1995	€69.27M +14.4%	€4.57M +12.8%	6.6% -0.00094 pp	€10.42M +68.1%	15.0% +0.048 pp
1994	€60.57M -40.9%	€4.05M -36.5%	6.7% +0.0047 pp	€6.20M -30.1%	10.2% +0.016 pp
1993	€102.52M -2.2%	€6.38M +57.4%	6.2% +0.024 pp	€8.87M +119.1%	8.7% +0.048 pp
1992	€104.85M +29.7%	€4.05M -43.4%	3.9% -0.050 pp	€4.05M +6.8%	3.9% -0.0083 pp
1991	€80.81M +4.7%	€7.15M +112.8%	8.8% +0.045 pp	€3.79M -68.1%	4.7% -0.11 pp
1990	€77.19M -44.5%	€3.36M -176.5%	4.4% +0.075 pp	€11.89M +∞%	15.4% +0.15 pp
1989	€139.14M -1.1%	-€4.39M -304.0%	-3.2% -0.047 pp	€0.00 +NaN%	0.0% +0.0 pp
1988	€140.69M +25.4%	€2.15M -51.0%	1.5% -0.024 pp	€0.00 +NaN%	0.0% +0.0 pp
1986	€112.17M +3.8%	€4.39M +2.0%	3.9% -0.00070 pp	€0.00 -100.0%	0.0% -0.058 pp
1985	€108.04M	€4.31M	4.0%	€6.29M	5.8%