AuKing Mining Limited / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €49.09K
    Gross profit
    -€49.09K
    SG&A expenses
    €6.87M
    R&D expenses
    €0.00
    EBITDA
    -€8.03M
    D&A
    €35.60K
    EBIT
    -€6.90M
    Interest expenses
    €235.17K
    EBT
    -€7.64M
    Tax expenses
    €3.34
    Net income
    -€7.64M

    Cash flow statement

    Net deferred tax
    -€27.73K
    Non-cash items
    €6.27M
    Changes in working capital
    €63.57
    Operating cash flow
    -€1.36M
    Capex
    €303.66K
    Other investing cash flow
    €142.53
    Net investing cash flow
    -€256.56K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €2.28M
    Debt repayment
    -€20.22K
    Other financing cash flow
    €699.36K
    Net financing cash flow
    €2.08M
    Foreign exchange effects
    €0.43
    Net change in cash
    €38.41K
    Cash at end of period
    €18.85K
    Free cash flow
    -€1.05M

    Balance sheet

    Cash and cash equivalents
    €18.85K
    Cash and short-term investments
    €18.85K
    Total receivables
    €27.45K
    Inventory
    €0.00
    Other current assets
    €0.00
    Total current assets
    €46.30K
    Property, plant & equipment
    €4.53M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €1.77K
    Total non-current assets
    €4.53M
    Total assets
    €4.58M
    Accounts payable
    €305.14K
    Short-term debt
    €446.21K
    Other current liabilities
    €334.79K
    Total current liabilities
    €1.09M
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €1.09M
    Common stock
    €14.10M
    Retained earnings
    -€12.31M
    Other equity
    €1.71M
    Total equity
    €3.49M
    Total liabilities and shareholders' equity
    €4.58M

    Company information

    Market capitalization
    €1.93M
    Employees
    0
    Enterprise Value
    €5.37M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    -218.6% Much better than peer group: -1,613.3%
    ROA
    -166.8% Much better than peer group: -2,799.8%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -85.9%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications