Auric Mining Limited / Fundamentals

    Income statement

    Net revenue
    €7.41M
    Cost of goods sold
    €857.64K
    Gross profit
    €6.55M
    SG&A expenses
    €2.47M
    R&D expenses
    €0.00
    EBITDA
    €4.30M
    D&A
    €1.31M
    EBIT
    €4.08M
    Interest expenses
    €0.00
    EBT
    €3.03M
    Tax expenses
    €558.16K
    Net income
    €2.24M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€1.49M
    Changes in working capital
    €1.39K
    Operating cash flow
    €2.93M
    Capex
    €2.76M
    Other investing cash flow
    -€2.34M
    Net investing cash flow
    -€3.22M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €2.87M
    Debt repayment
    -€6.61K
    Other financing cash flow
    €1.40M
    Net financing cash flow
    €1.43M
    Foreign exchange effects
    €0.00
    Net change in cash
    -€352.76K
    Cash at end of period
    €1.59M
    Free cash flow
    €5.69M

    Balance sheet

    Cash and cash equivalents
    €1.59M
    Cash and short-term investments
    €2.18M
    Total receivables
    €3.27M
    Inventory
    €0.00
    Other current assets
    €307.06K
    Total current assets
    €5.76M
    Property, plant & equipment
    €500.38K
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €39.22K
    Other non-current assets
    €5.81M
    Total non-current assets
    €6.35M
    Total assets
    €12.11M
    Accounts payable
    €283.90K
    Short-term debt
    €0.00
    Other current liabilities
    €788.89K
    Total current liabilities
    €1.07M
    Long-term debt
    €0.00
    Deferred tax liabilities
    €788.91K
    Other non-current liabilities
    €202.38K
    Total non-current liabilities
    €991.30K
    Total liabilities
    €2.06M
    Common stock
    €8.50M
    Retained earnings
    €954.08K
    Other equity
    €595.12K
    Total equity
    €10.05M
    Total liabilities and shareholders' equity
    €12.11M

    Company information

    Market capitalization
    €17.19M
    Employees
    0
    Enterprise Value
    €28.78M

    Company ratios

    Gross margin
    88.4% Much better than peer group: -224,154.2%
    EBITDA margin
    58.1% Much better than peer group: -4,919,587.3%
    EBIT margin
    55.1% Much better than peer group: -4,066,577.8%
    EBT margin
    40.9% Much better than peer group: -4,065,935.4%
    Net margin
    30.3% Much better than peer group: -4,066,122.1%
    ROE
    22.3% Much better than peer group: -94.9%
    ROA
    18.5% Much better than peer group: -760,951.9%
    Asset turnover
    61.2% Much better than peer group: 19.4%
    FCF margin
    2.3% Much better than peer group: -3,910,789.6%
    FCF yield
    1.0%
    Efficiency ratio
    41.9%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications