AV TECH Corporation / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€26.28M -19.0%	€2.80M +70.9%	10.7% +0.056 pp	€2.76M -59.0%	10.5% -0.10 pp
2023	€32.46M -5.8%	€1.64M -38.0%	5.1% -0.026 pp	€6.73M +322.0%	20.7% +0.16 pp
2022	€34.46M -9.2%	€2.65M +205.3%	7.7% +0.054 pp	€1.60M +947.4%	4.6% +0.042 pp
2021	€37.95M +10.9%	€867.04K -354.9%	2.3% +0.033 pp	€152.39K -116.8%	0.4% +0.030 pp
2020	€34.21M +52.0%	-€340.17K -86.9%	-1.0% +0.11 pp	-€905.78K -30.7%	-2.6% +0.032 pp
2019	€22.51M -7.2%	-€2.59M +370.7%	-11.5% -0.092 pp	-€1.31M +36.0%	-5.8% -0.018 pp
2018	€24.26M -16.5%	-€549.58K -12.6%	-2.3% -0.0010 pp	-€960.70K -141.6%	-4.0% -0.12 pp
2017	€29.05M -28.8%	-€628.63K -172.4%	-2.2% -0.043 pp	€2.31M +1,922.1%	8.0% +0.077 pp
2016	€40.77M -9.5%	€868.41K -77.6%	2.1% -0.065 pp	€114.24K -98.0%	0.3% -0.13 pp
2015	€45.06M -16.0%	€3.87M -51.4%	8.6% -0.063 pp	€5.78M +93.7%	12.8% +0.073 pp
2014	€53.65M -27.3%	€7.97M -44.4%	14.9% -0.046 pp	€2.98M -78.9%	5.6% -0.14 pp
2013	€73.82M -19.5%	€14.33M -30.3%	19.4% -0.030 pp	€14.11M -28.1%	19.1% -0.023 pp
2012	€91.74M -14.9%	€20.57M -17.2%	22.4% -0.0062 pp	€19.61M -21.9%	21.4% -0.019 pp
2011	€107.87M -1.9%	€24.86M +21.2%	23.0% +0.044 pp	€25.11M -0.6%	23.3% +0.0031 pp
2010	€109.92M +6.6%	€20.51M +5.2%	18.7% -0.0024 pp	€25.25M -28.9%	23.0% -0.11 pp
2009	€103.15M -15.4%	€19.49M -32.5%	18.9% -0.048 pp	€35.50M -15.6%	34.4% -0.00059 pp
2008	€121.94M +1.3%	€28.88M -16.2%	23.7% -0.049 pp	€42.04M +0.2%	34.5% -0.0037 pp
2007	€120.37M +7.1%	€34.45M +22.3%	28.6% +0.035 pp	€41.93M +51.1%	34.8% +0.10 pp
2006	€112.34M +9.8%	€28.16M +3.0%	25.1% -0.017 pp	€27.75M +18.1%	24.7% +0.017 pp
2005	€102.27M +23.3%	€27.34M +35.7%	26.7% +0.024 pp	€23.50M +50.1%	23.0% +0.041 pp
2004	€82.91M	€20.15M	24.3%	€15.66M	18.9%