Azkoyen, S.A. / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€199.05M +3.4%	€18.60M +7.3%	9.3% +0.0034 pp	€41.00M +96.9%	20.6% +0.098 pp
2023	€192.47M +12.7%	€17.34M +16.2%	9.0% +0.0028 pp	€20.83M -14.2%	10.8% -0.034 pp
2022	€170.84M +23.0%	€14.91M +15.4%	8.7% -0.0058 pp	€24.26M -5.1%	14.2% -0.042 pp
2021	€138.87M +21.4%	€12.93M +104.3%	9.3% +0.038 pp	€25.58M +63.2%	18.4% +0.047 pp
2020	€114.36M -21.6%	€6.33M -60.6%	5.5% -0.055 pp	€15.67M -44.7%	13.7% -0.057 pp
2019	€145.82M +4.7%	€16.08M +3.0%	11.0% -0.0018 pp	€28.36M +80.7%	19.4% +0.082 pp
2018	€139.30M +3.2%	€15.61M +22.0%	11.2% +0.017 pp	€15.70M -27.3%	11.3% -0.047 pp
2017	€135.04M +0.4%	€12.79M +16.3%	9.5% +0.013 pp	€21.59M +20.8%	16.0% +0.027 pp
2016	€134.45M +6.0%	€11.00M +55.2%	8.2% +0.026 pp	€17.87M -2.0%	13.3% -0.011 pp
2015	€126.80M +3.8%	€7.09M +92.6%	5.6% +0.026 pp	€18.24M +17.7%	14.4% +0.017 pp
2014	€122.14M +5.5%	€3.68M +1,173.0%	3.0% +0.028 pp	€15.50M -2.4%	12.7% -0.010 pp
2013	€115.82M -2.2%	€289.00K -74.3%	0.2% -0.0070 pp	€15.88M +14.6%	13.7% +0.020 pp
2012	€118.46M -3.5%	€1.13M +177.8%	0.9% +0.0062 pp	€13.85M +491.3%	11.7% +0.098 pp
2011	€122.71M -3.4%	€405.00K +2,150.0%	0.3% +0.0032 pp	€2.34M -71.7%	1.9% -0.046 pp
2010	€127.02M -5.4%	€18.00K -100.4%	0.0% +0.034 pp	€8.29M -74.9%	6.5% -0.18 pp
2009	€134.30M -10.9%	-€4.52M -310.0%	-3.4% -0.048 pp	€33.09M +145.4%	24.6% +0.16 pp
2008	€150.74M +12.6%	€2.15M -73.9%	1.4% -0.047 pp	€13.48M -21.3%	8.9% -0.039 pp
2007	€133.83M -3.8%	€8.25M +673.5%	6.2% +0.054 pp	€17.13M +0.6%	12.8% +0.0056 pp
2006	€139.15M +17.5%	€1.07M -51.1%	0.8% -0.011 pp	€17.03M +13.6%	12.2% -0.0042 pp
2005	€118.44M -5.3%	€2.18M -69.0%	1.8% -0.038 pp	€15.00M +88.0%	12.7% +0.063 pp
2004	€125.06M	€7.03M	5.6%	€7.98M	6.4%