Baazeem Trading Company / Fundamentals

    Income statement

    Net revenue
    €61.24M
    Cost of goods sold
    €37.55M
    Gross profit
    €23.69M
    SG&A expenses
    €16.22M
    R&D expenses
    €0.00
    EBITDA
    €7.48M
    D&A
    €815.93K
    EBIT
    €6.39M
    Interest expenses
    €195.27K
    EBT
    €6.67M
    Tax expenses
    €1.07M
    Net income
    €5.60M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€236.00K
    Changes in working capital
    -€1.02M
    Operating cash flow
    €5.97M
    Capex
    €524.66K
    Other investing cash flow
    €31.94K
    Net investing cash flow
    -€492.73K
    Total cash dividends paid
    -€1.62M
    Issuance of common stock
    €0.00
    Debt repayment
    -€351.09K
    Other financing cash flow
    -€3.80M
    Net financing cash flow
    -€5.77M
    Foreign exchange effects
    -€695.39K
    Net change in cash
    -€984.42K
    Cash at end of period
    €8.29M
    Free cash flow
    €6.50M

    Balance sheet

    Cash and cash equivalents
    €8.29M
    Cash and short-term investments
    €8.29M
    Total receivables
    €28.78M
    Inventory
    €11.91M
    Other current assets
    €1.84M
    Total current assets
    €50.83M
    Property, plant & equipment
    €6.78M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €0.68
    Total non-current assets
    €6.82M
    Total assets
    €57.65M
    Accounts payable
    €4.63M
    Short-term debt
    €3.95M
    Other current liabilities
    €638.00K
    Total current liabilities
    €9.22M
    Long-term debt
    €536.61K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €1.70M
    Total non-current liabilities
    €2.23M
    Total liabilities
    €11.45M
    Common stock
    €23.12M
    Retained earnings
    €16.45M
    Other equity
    €0.00
    Total equity
    €46.20M
    Total liabilities and shareholders' equity
    €57.65M

    Company information

    Market capitalization
    €558.90M
    Employees
    218
    Enterprise Value
    €518.03M

    Company ratios

    Gross margin
    38.7% Better than peer group: 32.3%
    EBITDA margin
    12.2% Much worse than peer group: 137.1%
    EBIT margin
    10.4% Much worse than peer group: 129.8%
    EBT margin
    10.9% Better than peer group: 5.1%
    Net margin
    9.1% Better than peer group: 3.2%
    ROE
    12.1% Better than peer group: 5.8%
    ROA
    9.7% Better than peer group: 3.9%
    Asset turnover
    106.2% Much better than peer group: 51.5%
    FCF margin
    8.9% Worse than peer group: 17.5%
    FCF yield
    1.0%
    Efficiency ratio
    87.8%
    Net sales per employee
    €280.94K
    Net income per employee
    €25.67K

    Notifications