BAB, Inc. / Fundamentals

    Income statement

    Net revenue
    €2.91M
    Cost of goods sold
    €1.68K
    Gross profit
    €2.91M
    SG&A expenses
    €1.93M
    R&D expenses
    €0.00
    EBITDA
    €618.26K
    D&A
    €3.54K
    EBIT
    €604.72K
    Interest expenses
    €0.00
    EBT
    €658.32K
    Tax expenses
    €185.07K
    Net income
    €473.25K

    Cash flow statement

    Net deferred tax
    -€4.85K
    Non-cash items
    €89.56K
    Changes in working capital
    -€37.57K
    Operating cash flow
    €523.93K
    Capex
    €0.86
    Other investing cash flow
    -€4.68K
    Net investing cash flow
    -€6.56K
    Total cash dividends paid
    -€373.93K
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    -€373.93K
    Foreign exchange effects
    €0.00
    Net change in cash
    €143.44K
    Cash at end of period
    €2.00M
    Free cash flow
    €523.93K

    Balance sheet

    Cash and cash equivalents
    €1.76M
    Cash and short-term investments
    €1.76M
    Total receivables
    €72.84K
    Inventory
    €0.00
    Other current assets
    €286.13K
    Total current assets
    €2.12M
    Property, plant & equipment
    €289.72K
    Goodwill
    €1.28M
    Intangible assets
    €407.50K
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €1.98M
    Total assets
    €4.10M
    Accounts payable
    €930.93
    Short-term debt
    €43.91K
    Other current liabilities
    €508.34K
    Total current liabilities
    €630.05K
    Long-term debt
    €267.61K
    Deferred tax liabilities
    €238.52K
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €615.75K
    Total liabilities
    €1.25M
    Common stock
    €11.59M
    Retained earnings
    -€9.40M
    Other equity
    €0.00
    Total equity
    €2.85M
    Total liabilities and shareholders' equity
    €4.10M

    Company information

    Market capitalization
    €5.20M
    Employees
    11
    Enterprise Value
    €4.36M

    Company ratios

    Gross margin
    99.9% Much better than peer group: -6.9%
    EBITDA margin
    21.2% Much better than peer group: -3,572.0%
    EBIT margin
    20.8% Much better than peer group: -3,600.8%
    EBT margin
    22.6% Much better than peer group: -10,189.3%
    Net margin
    16.3% Much better than peer group: -10,191.7%
    ROE
    16.6% Much worse than peer group: 12,917.7%
    ROA
    11.6% Much better than peer group: -561,345.5%
    Asset turnover
    71.1% Much worse than peer group: 253.6%
    FCF margin
    18.0% Much better than peer group: -552.6%
    FCF yield
    10.1%
    Efficiency ratio
    78.8%
    Net sales per employee
    €264.58K
    Net income per employee
    €43.02K

    Notifications